Answered step by step
Verified Expert Solution
Question
1 Approved Answer
The individual financial statements for Scarlet Company and White Company for the year ending December 31, 2018, follow. Scarlet acquired a 60 percent interest in
The individual financial statements for Scarlet Company and White Company for the year ending December 31, 2018, follow. Scarlet acquired a 60 percent interest in White on January 1, 2017, in exchange for various considerations totaling $660,000. At the acquisition date, the fair value of the noncontrolling interest was $440,000 and Whites book value was $880,000. White had developed internally a customer list that was not recorded on its books but had an acquisition-date fair value of $220,000. This intangible asset is being amortized over 20 years. | ||||||
Scarlet sold White land with a book value of $60,000 on January 2, 2017, for $130,000. White still holds this land at the end of the current year. | ||||||
White regularly transfers inventory to Scarlet. In 2017, it shipped inventory costing $162,000 to Scarlet at a price of $270,000. During 2018, intra-entity shipments totaled $320,000, although the original cost to White was only $224,000. In each of these years, 20 percent of the merchandise was not resold to outside parties until the period following the transfer. Scarlet owes White $65,000 at the end of 2018. | ||||||
Scarlet Company | White Company | |||||
12/31/2018 | 12/31/2018 | |||||
Sales | $ | (920,000) | $ | (620,000) | ||
Cost of goods sold | 620,000 | 420,000 | ||||
Operating expenses | 110,000 | 85,000 | ||||
Equity in earnings of Keller | (69,000) | 0 | ||||
Net income | $ | (259,000) | $ | (115,000) | ||
Retained earnings, 1/1/18 | $ | (1,236,000) | $ | (680,000) | ||
Net income (above) | (259,000) | (115,000) | ||||
Dividends declared | 130,000 | 30,000 | ||||
Retained earnings, 12/31/18 | $ | (1,365,000) | $ | (765,000) | ||
Cash | $ | 181,000 | $ | 80,000 | ||
Accounts receivable | 380,000 | 530,000 | ||||
Inventory | 510,000 | 440,000 | ||||
Investment in Keller | 903,000 | 0 | ||||
Land | 230,000 | 510,000 | ||||
Buildings and equipment (net) | 508,000 | 420,000 | ||||
Total assets | $ | 2,712,000 | $ | 1,980,000 | ||
Liabilities | $ | (637,000) | $ | (695,000) | ||
Common stock | (710,000) | (440,000) | ||||
Additional paid-in capital | 0 | (80,000) | ||||
Retained earnings, 12/31/18 | (1,365,000) | (765,000) | ||||
Total liabilities and equities | $ | (2,712,000) | $ | (1,980,000) | ||
(Note: Parentheses indicate a credit balance.) | ||||||
a. Prepare a worksheet to consolidate the separate 2018 financial statements for Scarlet andWhite. | ||||||
b. Prepare US GAAP compliant Balance Sheet and Income Statement as of December 31, 2018, and for the year then ended. | ||||||
c. How would the consolidation entries in requirement (a) have differed if Scarlet had sold a building with a $120,000 book value (cost of $260,000) . Provide journal entries; do not make a new worksheet or FS | ||||||
to White for $220,000 instead of land, as the problem reports? Assume that the building had a 10-year remaining life at the date of transfer. |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started