Answered step by step
Verified Expert Solution
Question
1 Approved Answer
The investments were sold for $280,000 cash. Equipment was acquired for $152,000 cash. Land was acquired for $326,000 cash. There were no disposals of equipment
- The investments were sold for $280,000 cash.
- Equipment was acquired for $152,000 cash.
- Land was acquired for $326,000 cash.
- There were no disposals of equipment during the year.
- 12,500 shares of common stock were sold for cash during the year.
- There was a $96,000 debit to Retained Earnings for cash dividends declared.
Championship Boxing, Inc. Statement of Cash Flows For the Year Ended December 31, 20Y8 | ||||
Cash flows from (used for) operating activities: | ||||
Net income | $186,540 | |||
Adjustments to reconcile net income to net cash flow from operating activities: | ||||
Depreciation | 18,400 | |||
Gain on sale of investments | (50,000) | |||
Changes in current operating assets and liabilities: | ||||
Increase in accounts receivable | (25,370) | |||
Increase in inventories | (33,450) | |||
Increase in accounts payable | 41,100 | |||
Decrease in accrued expenses payable | (12,470) | |||
Net cash flow from operating activities | $124,750 | |||
Cash flows from (used for) investing activities: | ||||
Cash received from sale of investments | $280,000 | |||
Cash paid for purchase of land | (326,000) | |||
Cash paid for purchase of equipment | (152,000) | |||
Net cash flow used for investing activities | (198,000) | |||
Cash flows from (used for) financing activities: | ||||
Cash received from sale of common stock | $187,500 | |||
Cash paid for dividends | (91,200) | |||
Net cash flow from financing activities | 96,300 | |||
Net increase in cash | $23,050 | |||
Cash balance, January 1, 20Y8 | 585,920 | |||
Cash balance, December 31, 20Y8 | $608,970 |
Balance Sheet
Using the information on above, complete the following comparative balance sheet.
Championship Boxing, Inc. Comparative Balance Sheet December 31, 20Y8 and 20Y7 | ||||||
20Y8 | 20Y7 | |||||
Assets | ||||||
Cash | $fill in the blank 1 | $585,920 | ||||
Accounts receivable (net) | 230,950 | fill in the blank 2 | ||||
Inventories | fill in the blank 3 | 618,420 | ||||
Investments | 0 | fill in the blank 4 | ||||
Land | fill in the blank 5 | 0 | ||||
Equipment | 705,120 | fill in the blank 6 | ||||
Accumulated depreciation-equipment | (166,400) | fill in the blank 7 | ||||
Total assets | $fill in the blank 8 | $fill in the blank 9 | ||||
Liabilities | ||||||
Accounts payable (merchandise creditors) | $fill in the blank 10 | $391,830 | ||||
Accrued expenses payable (operating expenses) | 41,150 | fill in the blank 11 | ||||
Dividends payable | fill in the blank 12 | 19,200 | ||||
Total liabilities | $498,080 | $fill in the blank 13 | ||||
Stockholders' Equity | ||||||
Common stock, $4 par | $fill in the blank 14 | $100,000 | ||||
Paid-in capital in excess of par | fill in the blank 15 | 280,000 | ||||
Retained earnings | fill in the blank 16 | fill in the blank 17 | ||||
Total stockholders' equity | $1,858,430 | $fill in the blank 18 | ||||
Total liabilities and stockholders' equity | $fill in the blank 19 | $fill in the blank 20 |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started