The IRR evaluation method assumes that cash flows from the project are reinvested at the same rate equal to the IRR. However, in reality the reinvested cash flows may not necessarily generate a return equal to the IRR. Thus, the modified IRR approach makes a more reasonable assumption other than the project$$s IRR.

Consider the following situation:

Celestial Crane Cosmetics is analyzing a project that requires an initial investment of $$500,000.$ The project$$s expected cash flows are:

Year

Cash Flow

Year $1$ $$325,000$

Year $2100,000$

Year $3400,000$

Year $4450,000$

Celestial Crane Cosmetics$$s WACC is $9\%,$ and the project has the same risk as the firm$$s average project. Calculate this project$$s modified internal rate of return $($MIRR$)$:

$22\mathrm{.}30\%$

$25\mathrm{.}65\%$

$21\mathrm{.}19\%$

$20\mathrm{.}07\%$