Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The Kare Counseling Center was incorporated as a not - for - profit organization 1 0 years ago. Its adjusted trial balance as of June

image text in transcribed
The Kare Counseling Center was incorporated as a not-for-profit organization 10 years ago. Its adjusted trial balance as of June 30,2023, follows.
Debits Credits
Cash $ 126,500
Pledges ReceivableWithout Donor Restrictions 41,000
Estimated Uncollectible Pledges $ 4,100
Inventory 2,800
Investments 178,000
Furniture and Equipment 210,000
Accumulated DepreciationFurniture and Equipment 120,000
Accounts Payable 20,520
Net Assets Without Donor Restrictions 196,500
Net Assets With Donor RestrictionsPrograms 50,500
Net Assets With Donor RestrictionsPermanent Endowment 140,000
ContributionsWithout Donor Restrictions 348,820
ContributionsWith Donor RestrictionsPrograms 38,100
Investment IncomeWithout Donor Restrictions 9,200
Net Assets Released from RestrictionsWith Donor Restrictions 22,000
Net Assets Released from RestrictionsWithout Donor Restrictions 22,000
Salaries and Fringe Benefit Expense 288,410
Occupancy and Utility Expense 38,400
Supplies Expense 6,940
Printing and Publishing Expense 4,190
Telephone and Postage Expense 3,500
Unrealized Gain on Investments 2,000
Depreciation Expense 30,000
Totals $ 951,740 $ 951,740
Salaries and fringe benefits were allocated to program services and supporting services in the following percentages: counseling services, 40 percent; professional training, 20 percent; community service, 10 percent; management and general, 20 percent; and fund-raising, 10 percent. Occupancy and utility, supplies, printing and publishing, and telephone and postage expenses were allocated to the programs in the same manner as salaries and fringe benefits. Depreciation expense was divided equally among all five functional expense categories.
The organization had $165,314 of cash on hand at the beginning of the year. During the year, the center received cash from contributors: $310,800 that was unrestricted and $38,100 that was restricted for the purchase of equipment for the center. It had $9,200 of income earned and received on long-term investments. The center spent cash of $288,410 on salaries and fringe benefits, $22,000 on the purchase of equipment for the center, and $86,504 for operating expenses. Other pertinent information follows: net pledges receivable increased $6,000, inventory increased $1,000, accounts payable decreased $102,594, and there were no salaries payable at the beginning of the year.
Required
Prepare a statement of cash flows for the year ended June 30,2023.(List of cash outflows should be indicated by a minus sign.)
\table[[KARE COUNSELING CENTER],[Statement of Cash Flows],[Year Ended June 30,2023],[Cash Flows from Operating Activities:],[Cash Received from Contributors,310,800],[Cash Received as Investment Income,9,200],[Cash Paid to Employees,(288,410)],[Cash Paid for Operating Expenses,(86,504)],[Net Cash Used for Operating Activities,(54,914)],[Cash Flows from Investing Activities:],[Purchase of Furniture and Equipment,(22,000)],[Cash Flows from Financing Activities:],[Proceeds from Contributions Restricted for:],[Investment in Capital Assets],[Net Decrease in Cash,(76,914)]]
image text in transcribed

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Managerial Accounting

Authors: John J. Wild, Ken W. Shaw

4th edition

78129052, 978-0078129056

More Books

Students also viewed these Accounting questions