The Langley Batting Company manufactures wood baseball bats. Langley's two primary products are a youth bat, designed for children and young teens, and an adult bat, designed for high school and college-aged players. Langley sells the bats to sporting goods stores and all sales are on account. The youth bat sells for 540; the adult bat sells for $65. Langley's highest sales volume is in the first three months of the year as retailers prepare for the spring baseball season. Langley's balance sheet for December 31, 2018, and other data for the first quarter of 2019 follow: (Click the icon to view the balance sheet.) (Click the icon to view the other data.) Read the requirements Requirements Requirement 1. Prepare Langley's sales budget for the first quarter of 2019. Langley Batting Company Sales Budget For the Quarter Ended March 31, 2019 Youth Adult 1. Prepare Langley's sales budget for the first quarter of 2019. 2. Prepare Langley's production budget for the first quarter of 2019. 3. Prepare Langley's direct materials budget, direct labor budget, and manufacturing overhead budget for the first quarter of 2019. Round the predetermined overhead allocation rate to two decimal places. The overhead allocation base is direct labor hours. 4. Prepare Langley's cost of goods sold budget for the first quarter of 2019. 5. Prepare Langley's selling and administrative expense budget for the first quarter of 2019 Bats Bats Total Budgeted bats to be sold Sales price per unit Total sales Print Done Enter any number in the edit fields and then click Check Answer. 7 Pemaining parts Clear All Check Answer P22-38A (book/static) Assigned Media Question Help Data Table More Info X desi for $ Lang fing The Langley Battir sells the bats to sp baseball season 4 (Click the icon Read the requiren Langley Batting Company Balance Sheet December 31, 2018 Assets Requirement 1.P Current Assets Cash $ 30,000 16,700 Accounts Receivable Raw Materials Inventory a. Budgeted sales are 1,200 youth bats and 2,600 adult bats. Finished Goods Inventory on December 31, 2018, consists of 300 youth bats at $14 b. each and 950 adult bats at $18 each. Desired ending Finished Goods Inventory is 350 youth bats and 300 adult bats; FIFO C. inventory costing method is used. Direct materials requirements are 48 ounces of wood per youth bat and 56 ounces of d. wood per adult bat. The cost of wood is $0.25 per ounce Raw Materials Inventory on December 31, 2018, consists of 24,000 ounces of wood e. at $0.25 per ounce. Desired ending Raw Materials Inventory is 24,000 ounces (indirect materials are f. insignificant and not considered for budgeting purposes). g. Each bat requires 0.7 hours of direct labor, direct labor costs average $18 per hour. h. Variable manufacturing overhead is $0.30 per bat. Fixed manufacturing overhead includes $1,300 per quarter in depreciation and i. $20,140 per quarter for other costs, such as insurance and property taxes, Fixed selling and administrative expenses include $9,000 per quarter for salaries; $2,500 per quarter for rent; $1,000 per quarter for insurance; and $200 per quarter for i depreciation 6,000 21,300 Budgeted bats to Finished Goods Inventory Sales price per un $ 74.000 Total sales Total Current Assets Property, Plant, and Equipment: Equipment Less: Accumulated Depreciation 130,000 (50,000) 80,000 Enter any number Print Print Done Done parts remaining Clear
