Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The ledger of AISExperts Inc. showed the following balances after adjustment, but before closing, on December 31, 2017, the end of the current year: Accounts

The ledger of AISExperts Inc. showed the following balances after adjustment, but before closing, on December 31, 2017, the end of the current year:

Accounts payable

82700

Accounts receivable

106080

Accumulated depreciation equipment

27540

Depreciation expense

800

Interest revenue

1300

Cash

83350

Common stock (10,000 shares outstanding)

100000

Cost of merchandise sold

636550

Dividends declared

18100

Equipment

140450

General expenses

114250

Interest expense

5600

Merchandise inventory

154250

Prepaid insurance

12325

Retained earnings

?

Dividend Revenue

10000

Salaries Payable

18560

Sales

986520

Selling expenses

140300

The president of AISExperts Inc., has asked you to develop a flexible financial statement package (call the file yournameFinState17), using Excel that includes:

a data entry sheet

an adjusted trial balance,

a single-step income statement,

a multi-step income statement,

a statement of retained earnings,

a classified balance sheet, and

a post-close trial balance

Each statement must be on one sheet in the file and this file should allow the financial statements to be prepared quickly by entering account balances in the appropriate cells on the first sheet of the file (book) only data entry sheet. All other statements should be linked to either the data entry sheet or another statement.

Include percentages in the Income Statement (vertical analysis) i.e. gross profit percentage, % of selling expenses to sales, etc.

Your file must contain documentation with comments.

Use the financial information above as input for your statements. Only formulas/cell references should appear on all sheets except your data entry sheet (except titles and dates; dates and titles should be placed at the top of the each sheet; do not use headers).

Arriving at the correct solution using appropriate formulas and the correct format for financial statements will allow you to keep your current position (with a score of 85). The presentation of the financials (i.e. underlining, bold, font, commas, color etc.) will potentially enable you to secure a promotion (an additional 15 points). Good Luck.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Financial Accounting

Authors: Robert Libby, Patricia A Libby

7th Edition

0078111021, 9780078111020

More Books

Students also viewed these Accounting questions

Question

Why do normal faults tend to be steeper than reverse faults?

Answered: 1 week ago

Question

Are you at your best around 8 or 9 AM? Yes No

Answered: 1 week ago