The lender will consider making you a loan on the apartment complex you are looking to purchase. The lender has agreed to give you a loan based on the lower amount of the LTV ratio or the DSCR ratio. Using the assumptions below, calculate the LTV ratio and the DSCR ratio. (Use the lesser of the two amounts, round down to the nearest 000 to find the loan amount).

Property Value at Purchase $1,400,000

Acquisition Costs: $20,000

Maximum Loan to Value (LTV) ratio: 75%

Minimum Debt Service Coverage Ratio (DSCR): 1.2

Interest Rate: 8%

Amortization Period: 25 years

Loan Term: 5 years

Payments per year: 12

Year 1 Potential Rental Income: $217,500

Annual Vacancy Rate 3%

Year 1 Operating Expenses: $84,390

The loan amount will be:

	1.	$1,750,000
	2.	$1,050,000
	3.	$1,000,000
	4.	$1,275,000