Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The management of Kunkel Company is considering the purchase of a $32,000 machine that would reduce operating costs by $8.000 per year. At the end

image text in transcribed
image text in transcribed
image text in transcribed
image text in transcribed
The management of Kunkel Company is considering the purchase of a $32,000 machine that would reduce operating costs by $8.000 per year. At the end of the machine's five-year useful life, it will have zero salvage value. The company's required rate of return is 13% Click here to view Exhibit 148-1 and Exhibit 948-2, to determine the appropriate discount factor(s) using table. Required: 1. Determine the net present value of the investment in the machine. 2. What is the difference between the total, undiscounted cash inflows and cash outflows over the entire life of the machine? Complete this question by entering your answers in the tabs below. Required 1 Required 2 Determine the net present value of the investment in the machine. (Negative amounts should be indicated by a minus sign. Round your final answer to the nearest whole dollar amount. Use the appropriate table to determine the discount factor(s).) Not present value Required 2 > EXHIT SA-1 Prezent Value of the SF 56 SON SE Periods 6% 73 81 149 15 10% 17 EN 22 27 1 0962 0.952 0.543 09350926 0917 0.909 0.901 0893 0.885 0.877 0.870 0.862 0855 0.847 0.340 0833 0626 0.820 0.80 0.000 0.800 2 0925 0.907 0.890 0.873 0857 0.842 0.820 0.812 0797 0783 0719 0756 0743 0731 0.71 0.706 0694 0.633 0.672 0661 0650 0640 3 0.899 0964 0.340 0.16 0.74 0.772 0751731 0.712 0.693 06750698 064 0624 0.6090593 0.579 0564 055 0537 0.524 0.512 4 0.895 on 0.792 0.263 0.735 0.70 0.680 0.699 0.636 0.61 0.592 0.572 052 0534 0515 0499 0482 0.467 0.451 0.437 0423 0.410 5 0.22 0.754 0.17 0.713 0.681 0.650 0.621 0.593 0567 0543 059 0497 0.476 0456 0.437 0419 0402 0.386 0.370 0.355 0341 0.328 8 0790 0.746 0705 0666 0.630 0596 0.564 0.535 0.507 0.480 0.456 0432 0.40 0.390 0.70 0352 0335 0.3190303 0.299 02750262 7 0.750 0.71 0.665 0.623 0.58305470513 0.482 0452 0.425 0.000 0.376 0354 0.333 0.314 0.296 0279 0.263 0.249 0.235 0.222 0.210 3 0.731 06770627 0532 0540 0.502 0.467 0434 0404 0.375 0.351 0.327 0.305 0.285 0.250 0.249 0233 0278 0.2040191 0179 0360 9 07000645 0.592 05:14 05000 460 0.424 0.391 0361 0333 0.308 0.24 0.263 024 0.225 0.209 0.194 0.100 0.157 0.155 0144 0.134 0 0576 0.654 0.558 0508 0463 0422 0.336 0.352 0322 0.295 0.270 0.247 0.227 0208 0191 0.976 02 0169 017 0126 0110 0107 11 0.650 0.585 0.527 0.475 0.429 0.388 0.350 0.317 02870 261 0.237 0.2150195 0178 0.162 0348 0135 0123 0.112 0.103 0090000 12 0.025 0.557 0497 0464 0.397 0356 0319 0286 0257 0231 0.200 0.007 Oe 0:152 0137 0.124 0.112 0102 0.092 0.083 0.076 0.069 10 0.001 0.530 0.400 0.415 0.368 0.326 0.250 0.250 0229 0.204 0.152 0.100 0.145 0130 0.110 0104 0.000 0.084 0.075 0.068 0.061 0.055 14 OST? 0505 04420386 0340 0.299 0.763 0232 0205 0.181 0.160 0541 0.125 0 0.099 0.008 0.078 0000 0.002 0.055 0.0400046 15 0.555 0.001 0.417 0.32 0.315 0.275 0.239 0209 0913 0-160 0.1400123 0.000095 0B4 0.014 0.065 0.057 0.051 0.045 0.040 0.035 16 0534 0.458 0.3940339 028 0252 0.21 0.00 05630141 0123 0.1070093 0.00 0.07 0002 0.054 0047 0042 0.036 0.032 0.020 17 0.53 0.436 0371 020022002710190 0100140 0.125 0106 0093 0.000 0.000 0.000 0.052 00150030 0.034 0.030 0026 0.023 18 0198 0.0160350 0295 0.250 0.2120100 0.153 01300m 0.095 000 0000 0059 0.051004 0.008 0.032 0028 0.024 0.021 0010 19 0.475 0.796 0.331 0.277 0232 0,154 0304 0338 0116 0.099 0083 0.00 0.000 0.051 0.043 0,037 003 0027 0023 0.020 0.017 0014 0.456 037 0312 0.250 025 0178 0.549 0024 01040087 0.073 0,061 0.0510043 0.037 0.031 0,026 0022 0.019 0.0160014 0012 0.09 0.750 0294 0242 0199 0154 0135 0112 0.093 0.0770064 0.053 0.044 0.007 00310026 0.0220018 0.0150000011 22 0.422 0342 02780225 01540150 0.000 013 0101 0.081 0.000 0.056 0.005 0.0000002 0.025 0.022 0.018 0015003 0.011 0.406 03260262 0.21 00090007 0.120 Ons 00910074 0.060 0009 0.000 0.0330027 0022 0.01 0.015 0.012 0010 0009 0.007 0.006 20 03000300200197 0.1500120 02 0.002 0.066 0.0510003 0.035 0.0280023 0.0190015 0.00 0.00 0.000 0.007 0.000 0.005 23 0375 0295 023 0.134 0:14 016 0092 00740059 00410038 0.000 0.024 0.020 0,016 001 0.000 0.000 0.007 0.000 0.005 0.004 20 030 0.20 0.22002 00501000004 0000 005 0042 0033 0020 0.021 0.011001001 034102000207 01 0000 0.007 0.006 0.0050004 0.003 0125 0.00 0.070 000 001700370029 002 000014 001 0.0090.007 0.008 00050001 0.003 0.002 07210255016 0150010 0.000 0.0000054 0.042 0.033 0020 0.0200016 000 000 0.000 0.006 0.005 0.000 0.00 0.002 0.002 29 0.321 0243 015 0141 ON 00320063 000097 0.0200022 0.01 0.014 0011 0000 0005 0.005 0.000 0.003 0.002 0.002 0.002 30 0301 02 0176 0.0990075 0.057 0044 00200200020 0015 0.012 0.000 000 0005 0004 0.003 0.0000000002 0.2000 005 0067 0.000032 0.022 0015001 0.000 0.00 0.00 0.000 0.002 0.001 0.001 0.001 0.000 0.000 0000 0000 0.000 012 00 BOHIBIT 445-2 Present Value of an Annuity of S1 In A Pero NO 35 0950 2 2 4 3 2 12 14 10 125 3 15 169 202 203 22 23 245 25 0.952090 0923 0.920 0.30 0909 0.01 0.09 0.7 0.870 0362 0.855 0547 0.540 0.533 026 020 081 0.006 0.000 11 1973 1901 1900 1759 1736 10 10000 1647 1626 1605 155 156 157 1520 1509149244 1457 2775 2.723 2673 2020 2571 2501 247 2444 2.4022312322 223 2246 2210 2114 20 206 2074 2047 204 19 1942 36303546 3465 3.38 330 3240 3.170 2102 2011 297 2.9112.955 2.70 270 2000 2000 2.500 2540 2.454 2.40 2.404 2362 2329 4212 4.100 3.950 1.000 379120063605151 241752 3272190 3.127 3058 2.901 2.92 2064 2.803 2.75 2.600 S2 5076 4917 40 4623 4456 5842714 3990302704160515093.490 2450 2021 2245 22 1092 3020 2.951 6.0025786 552 539 206 5033 43684712 566 4423 4283 4.500 4009322 37063505 1508 3.116 127 12 3151 0.733 5.4016250 3971 574 5.535 5.3355140 4900 47904609 44.346 4207 40783954 3.837 3.726 3619 3518 24212329 7235 7500 6302 8515 024 5995 57505537 5320 532 49454712 4507 1.451 4300 4163 401 3.905 3.736 36733566 3.461 1911 7722 7360 7020 6.70 6.1 5650 5424 5.295.00 33 4659 49 42194192 4.054 1923 799 3602 1571 760 3300 700 2.490 7139 6.305 64956207 5935675453 5234 5029 4836 1.656 4496 43274 4035 1902 376 3656 07056414 700 7536 7151 642 614 597 5.600 5.4 5157 90 790 401 4.439 4.27 3.985 305 2725 9989394 885387904 7407 703 6.750 6426 612255425525342 5110 498015 4533 M2 203 2053 1912 3730 1056391199 9.295 2,145 3.244 7706 7361902 6621 6502 6.002 5724540052295000 4007 4011 402 4200 4.100 2002 3.824 300 970 9.00 7600791 60026142 5.8475575 53215092 675 441941 4001259 5210838 40 1851 2824 779 974 604 626 5.954 5668 45 512 4900 4720 12.01.24 2477903 902 5304357 4100 4.03.60 302275497820 6.725 6372 6045749 5.45 5222 990 47754575439141940591010 12699 100 10.039372 1750 20170222506540 6.457 623 581858345273503344008449 420 4.000 3.928 130 203150 10.7369604 3950 305767973666930 6.50 6.1907 5564 570 5070 4543 8054.412 4260 4097 3942 13.500 124821470 10:59 908 54796374007025 6623 6250 5929 562156353 5101 4370 4657 4400 4279410 3954 1029 2760 1000019792 6400751562 702 6.87692 59735.665 3.3565127 0914675447042924121 14451111630042010201 9:42 W2112645 3.963 7170 010360 5665.410 550 4.690 440 4.302400 1970 14150903031212 10.750 88832667 7230 6792 59 6044 57235425167 29254703 153477000 740090529 0.707 2.76 395 34 2704728063056434 6073576 54515102937470 1507 418 143 1563200,700 675 133 SOTT 3.901 2432715031330 673 464 6.0975766 467 5195494 4721 375 0.00061109039 901 3.078567372 600 6.49168 7.955 S54805 2069564720520124150 M600 2017 30.10027 0237 357943 74095935651636 5798549252154964 4734 524 432 4154 . 1992400 12.007 051 307 30847641951 125010502522349704391121354157 02271150 100 9.370 6032740 6.901.51542055102294974490143374159 2993 173312 2400 250 3.42716140557456 00 66 67 1000 512955175275902534413 41603995 3 1757 1956 024 761400605205105541 3457 454 43410 2. DEB 10 20 21 22 2 24 25 21 SUDE 20 30 Required: 1. Determine the net present value of the investment in the machine. 2. What is the difference between the total, undiscounted cash inflows and cash outflows over the entire life of the machine? Complete this question by entering your answers in the tabs below. Required 1 Required 2 What is the difference between the total, undiscounted cash inflows and cash outflows over the entire life of the machine? (Any cash outflows should be indicated by a minus sign.) Total difference in undiscounted cash inflows and outflows

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Managerial Accounting An Introduction To Concepts Methods And Uses

Authors: Michael W. Maher, Clyde P. Stickney, Roman L. Weil, Sidney Davidson

7th Edition

0030259630, 978-0030259630

More Books

Students also viewed these Accounting questions

Question

What is a role model? (p. 8)

Answered: 1 week ago

Question

Explain why countries uses mixed tariff for certain goods

Answered: 1 week ago

Question

Identify the federal laws affecting equal employment opportunity.

Answered: 1 week ago

Question

Identify the elements of the dynamic HRM environment.

Answered: 1 week ago

Question

Discuss attempts at legislating ethics.

Answered: 1 week ago