The management of Mecca Copy, a photocopying center located on University Avenue, has compiled the following data to use in preparing its budgeted balance sheet for next year: Cash Accounts receivable Supplies inventory Equipment Ending Balances ? $ 8,300 $ 3,200 $ 35,000 Accumulated depreciation $ 14,200 $ 2,000 $ 5,000 ? Accounts payable Common stock Retained earnings The beginning balance of retained earnings was $30,000, net income is budgeted to be $13,900, and dividends are budgeted to be $3,100. Required: Prepare the company's budgeted balance sheet. (Amounts to be deducted should be indicated by a minus sign.) Budgeted Balance Sheet Current assets: Total current assets Plant and equipment: Assets $ 0 Plant and equipment, net 0 Total assets $ 0 Liabilities and Stockholders' Equity Current liabilities: Stockholders' equity: Total stockholders' equity Total liabilities and stockholders' equity $ 69 0 0