Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The management team of Rooney Modems, Inc. (RMI) wants to investigate the effect of several different growth rates on sales and cash receipts. Cash sales

The management team of Rooney Modems, Inc. (RMI) wants to investigate the effect of several different growth rates on sales and cash receipts. Cash sales for the month of January are expected to be $140,000. Credit sales for January are expected to be $700,000. RMI collects 100 percent of credit sales in the month following the month of sale. Assume a beginning balance in accounts receivable of $672,000.

Required

Calculate the amount of sales and cash receipts for the months of February and March assuming a growth rate of 2 percent and 4 percent. The results at a growth rate of 1 percent are shown as an example.

Sales Budget
Jan Feb Mar
Cash sales $ 140,000 $ 141,400 $ 142,814
Sales on account 700,000 707,000 714,070
Total budgeted sales $ 840,000 $ 848,400 $ 856,884
Schedule of Cash Receipts
Current cash sales $ 140,000 $ 141,400 $ 142,814
Plus collections from accounts receivable 672,000 700,000 707,000
Total budgeted collections $ 812,000 $ 841,400 $ 849,814

Use the following forms, assuming a growth rate of 2 percent and 4 percent:

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Financial Accounting Tools For Business Decision Making

Authors: Paul D. Kimmel

4th Canadian Edition

0470155353, 978-0470155356

More Books

Students also viewed these Accounting questions