Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The management team of Wickersham Brothers Inc. is preparing its annual financial statements. The statements are complete except for the statement of cash flows. The

The management team of Wickersham Brothers Inc. is preparing its annual financial statements. The statements are complete except for the statement of cash flows. The completed comparative balance sheets and income statements are summarized.

Current Year Prior Year
Balance Sheet
Assets
Cash $ 95,700 $ 114,900
Accounts Receivable 124,000 108,500
Merchandise Inventory 93,000 100,750
Property and Equipment 176,000 93,000
Less: Accumulated Depreciation (50,640 ) (26,000 )
Total Assets $ 438,060 $ 391,150
Liabilities:
Accounts Payable $ 15,500 $ 18,600
Salaries and Wages Payable 3,100 1,550
Notes Payable, Long-Term 77,500 93,000
Stockholders Equity:
Common Stock 144,000 124,000
Retained Earnings 197,960 154,000
Total Liabilities and Stockholders Equity $ 438,060 $ 391,150

Current Year
Income Statement
Sales $ 420,000
Cost of Goods Sold 220,000
Depreciation Expense 24,640
Other Expenses 105,000
Net income $ 70,360

Other information from the companys records includes the following:

  • Bought equipment for cash, $83,000.
  • Paid $15,500 on long-term note payable.
  • Issued new shares of common stock for $20,000 cash.
  • Cash dividends of $26,400 were declared and paid to stockholders.
  • Accounts Payable arose from inventory purchases on credit.
  • Income Tax Expense ($4,000) and Interest Expense ($3,000) were paid in full at the end of both years and are included in Other Expenses.

Required:

Prepare a schedule summarizing operating, investing, and financing cash flows using the T-account approach.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Accounting for Governmental and Nonprofit Entities

Authors: Jacqueline L. Reck, James E. Rooks, Suzanne Lowensohn, Daniel Neely

18th edition

1260190080, 1260190083, 978-1259917059

Students also viewed these Accounting questions