Answered step by step
Verified Expert Solution
Question
1 Approved Answer
The management team of Wickersham Brothers Inc. is preparing its annual financial statements. The statements are complete except for the statement of cash flows. The
The management team of Wickersham Brothers Inc. is preparing its annual financial statements. The statements are complete except for the statement of cash flows. The completed comparative balance sheets and income statements are summarized.
Current Year | Prior Year | ||||||
Balance Sheet | |||||||
Assets | |||||||
Cash | $ | 70,500 | $ | 91,500 | |||
Accounts Receivable | 100,000 | 87,500 | |||||
Merchandise Inventory | 75,000 | 81,250 | |||||
Property and Equipment | 140,000 | 75,000 | |||||
Less: Accumulated Depreciation | (39,600 | ) | (20,000 | ) | |||
Total Assets | $ | 345,900 | $ | 315,250 | |||
Liabilities: | |||||||
Accounts Payable | $ | 12,500 | $ | 15,000 | |||
Salaries and Wages Payable | 2,500 | 1,250 | |||||
Notes Payable, Long-Term | 62,500 | 75,000 | |||||
Stockholders Equity: | |||||||
Common Stock | 120,000 | 100,000 | |||||
Retained Earnings | 148,400 | 124,000 | |||||
Total Liabilities and Stockholders Equity | $ | 345,900 | $ | 315,250 | |||
Income Statement | |||||||
Sales | $ | 300,000 | |||||
Cost of Goods Sold | 160,000 | ||||||
Depreciation Expense | 19,600 | ||||||
Other Expenses | 75,000 | ||||||
Net income | $ | 45,400 | |||||
Other information from the companys records includes the following:
- Bought equipment for cash, $65,000.
- Paid $12,500 on long-term note payable.
- Issued new shares of common stock for $20,000 cash.
- Cash dividends of $21,000 were declared and paid to stockholders.
- Accounts Payable arose from inventory purchases on credit.
- Income Tax Expense ($4,000) and Interest Expense ($3,000) were paid in full at the end of both years and are included in Other Expenses.
Required: Prepare a schedule summarizing operating, investing, and financing cash flows using the T-account approach.
Cash Operating 0 Net cash flow provided by operating activities Investing 0 Net cash flow used in investing activities Financing 0 Net cash flow used by financing activities Net decrease in Cash Beginning Balance, Cash Ending Balance, CashStep by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started