Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The management team of Wickersham Brothers Inc. is preparing its annual financial statements. The statements are complete except for the statement of cash flows. The

The management team of Wickersham Brothers Inc. is preparing its annual financial statements. The statements are complete except for the statement of cash flows. The completed comparative balance sheets and income statements are summarized.

Current Year

Prior Year

Balance Sheet
Assets
Cash $ 112,500 $ 130,500
Accounts Receivable 140,000 122,500
Merchandise Inventory 105,000 113,750
Property and Equipment 200,000 105,000
Less: Accumulated Depreciation (58,000 ) (30,000 )

Total Assets $ 499,500 $ 441,750

Liabilities:
Accounts Payable $ 17,500 $ 21,000
Salaries and Wages Payable 3,500 1,750
Notes Payable, Long-Term 87,500 105,000
Stockholders Equity:
Common Stock 160,000 140,000
Retained Earnings 231,000 174,000

Total Liabilities and Stockholders Equity $ 499,500 $ 441,750

Current Year

Income Statement
Sales $ 500,000
Cost of Goods Sold 260,000
Depreciation Expense 28,000
Other Expenses 125,000

Net income $ 87,000

Other information from the companys records includes the following:

Bought equipment for cash, $95,000.

Paid $17,500 on long-term note payable.

Issued new shares of common stock for $20,000 cash.

Cash dividends of $30,000 were declared and paid to stockholders.

Accounts Payable arose from inventory purchases on credit.

Income Tax Expense ($4,000) and Interest Expense ($3,000) were paid in full at the end of both years and are included in Other Expenses.

Required:

Prepare a schedule summarizing operating, investing, and financing cash flows using the T-account approach.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Management Accounting For Business

Authors: Colin Drury, Mike Tayles

8th Edition

1473778808, 978-1473778801

More Books

Students also viewed these Accounting questions