Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The management team of Wickersham Brothers Inc. is preparing its annual financial statements. The statements are complete except for the statement of cash flows. The

The management team of Wickersham Brothers Inc. is preparing its annual financial statements. The statements are complete except for the statement of cash flows. The completed comparative balance sheets and income statements are summarized.

Current Year Prior Year
Balance Sheet
Assets
Cash $ 83,100 $ 103,200
Accounts receivable 112,000 98,000
Merchandise inventory 84,000 91,000
Property and equipment 158,000 84,000
Less: Accumulated depreciation (45,120 ) (23,000 )
Total assets $ 391,980 $ 353,200
Liabilities:
Accounts payable $ 14,000 $ 16,800
Salaries and Wages Payable 2,800 1,400
Notes payable, long-term 70,000 84,000
Shareholders Equity:
Common shares 132,000 112,000
Retained earnings 173,180 139,000
Total liabilities and shareholders equity $ 391,980 $

353,200

Income Statement
Sales $ 360,000
Cost of goods sold 190,000
Depreciation expense 22,120
Other expenses 90,000
Net income $ 57,880

Other information from the companys records includes the following:

  • Bought equipment for cash, $74,000.
  • Paid $14,000 on long-term note payable.
  • Issued new shares of common shares for $20,000 cash.
  • Cash dividends of $23,700 were declared and paid to shareholders.
  • Accounts Payable arose from inventory purchases on credit.
  • Income tax expense ($14,470) and interest expense ($4,200) were paid in full at the end of both years and are included in Other Expenses.

Required:

  1. Prepare the statement of cash flows using the indirect method. Include any supplemental disclosures. (Enter any deductions and cash outflows as a negative value.)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Advanced Management Accounting

Authors: Tom Groot, Frank Selto

1st Edition

0273730185, 978-0273730187

More Books

Students also viewed these Accounting questions

Question

When is the deadline?

Answered: 1 week ago

Question

How can either be made stronger?

Answered: 1 week ago