Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The management team of Wickersham Brothers Inc. is preparing its annual financial statements. The statements are complete except for the statement of cash flows. The

The management team of Wickersham Brothers Inc. is preparing its annual financial statements. The statements are complete except for the statement of cash flows. The completed comparative balance sheets and income statements are summarized.

Current Year Prior Year
Balance Sheet
Assets
Cash $ 120,900 $ 138,300
Accounts receivable 148,000 129,500
Merchandise inventory 111,000 120,250
Property and equipment 212,000 111,000
Less: Accumulated depreciation (61,680 ) (32,000 )
Total assets $ 530,220 $ 467,050
Liabilities:
Accounts payable $ 18,500 $ 22,200
Salaries and Wages Payable 3,700 1,850
Notes payable, long-term 92,500 111,000
Stockholders Equity:
Common stock 168,000 148,000
Retained earnings 247,520 184,000
Total liabilities and stockholders equity $ 530,220 $

467,050

Income Statement
Sales $ 540,000
Cost of goods sold 280,000
Depreciation expense 29,680
Other expenses 135,000
Net income $ 95,320

Other information from the companys records includes the following:

  • Bought equipment for cash, $101,000.
  • Paid $18,500 on long-term note payable.
  • Issued new shares of common stock for $20,000 cash.
  • Cash dividends of $31,800 were declared and paid to stockholders.
  • Accounts Payable arose from inventory purchases on credit.
  • Income tax expense ($23,830) and interest expense ($5,550) were paid in full at the end of both years and are included in Other Expenses.

Required:

  1. Prepare the statement of cash flows using the indirect method. Include any supplemental disclosures. (Enter any deductions and cash outflows as a negative value.)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

New Auditors Guide To Internal Auditing

Authors: Bruce R. Turner

1st Edition

1634540549, 978-1634540544

More Books

Students also viewed these Accounting questions

Question

- What themes have you noticed in your coaching conversations?

Answered: 1 week ago