Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The management team of Wickersham Brothers Inc. is preparing its annual financial statements. The statements are complete except for the statement of cash flows. The

The management team of Wickersham Brothers Inc. is preparing its annual financial statements. The statements are complete except for the statement of cash flows. The completed comparative balance sheets and income statements are summarized.

Current Year

Prior Year

Balance Sheet
Assets
Cash $ 53,700 $ 75,900
Accounts receivable 84,000 73,500
Merchandise inventory 63,000 68,250
Property and equipment 116,000 63,000
Less: Accumulated depreciation (32,240 ) (16,000 )
Total assets $ 284,460 $ 264,650
Liabilities:
Accounts payable $ 10,500 $ 12,600
Salaries and Wages Payable 2,100 1,050
Notes payable, long-term 52,500 63,000
Stockholders Equity:
Common stock 104,000 84,000
Retained earnings 115,360 104,000
Total liabilities and stockholders equity $ 284,460 $

264,650

Income Statement
Sales $ 220,000
Cost of goods sold 120,000
Depreciation expense 16,240
Other expenses 55,000
Net income $ 28,760

Other information from the companys records includes the following:

a. Bought equipment for cash, $53,000.
b. Paid $10,500 on long-term note payable.
c. Issued new shares of common stock for $20,000 cash.
d. Cash dividends of $17,400 were declared and paid to stockholders.
e. Accounts Payable arose from inventory purchases on credit.
f.

Income tax expense ($7,190) and interest expense ($3,150) were paid in full at the end of both years and are included in Other Expenses.

image text in transcribedimage text in transcribed

Required: a. Prepare the statement of cash flows using the indirect method. Include any supplemental disc (Enter any deductions and cash outflows as a negative value.) WICKERSHAM BROTHERS Inc. Statement of Cash Flows For the Year Ended December 31 Cash Flows from Operating Activities: Adjustments to reconcile net income to net cash provided by operating activities Changes in current assets and current liabilites: Cash Flows from Investing Activities: 0 Cash Flows from Financing Activities

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Montgomery Auditing Continuing Professional Education

Authors: Patrick J. McDonnell, Barry N. Winograd, James S. Gerson, Henry R. Jaenicke, Vincent M. O'Reilly

12th Edition

0471346055, 978-0471346050

More Books

Students also viewed these Accounting questions

Question

Explain all drawbacks of application procedure.

Answered: 1 week ago