Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The management team of Wickersham Brothers Inc. is preparing its annual financial statements. The statements are complete except for the statement of cash flows. The

The management team of Wickersham Brothers Inc. is preparing its annual financial statements. The statements are complete except for the statement of cash flows. The completed comparative balance sheets and income statements are summarized.

Current Year Prior Year
Balance Sheet
Assets
Cash $ 62,100 $ 83,700
Accounts receivable 92,000 80,500
Merchandise inventory 69,000 74,750
Property and equipment 128,000 69,000
Less: Accumulated depreciation (35,920 ) (18,000 )
Total assets $ 315,180 $ 289,950
Liabilities:
Accounts payable $ 11,500 $ 13,800
Salaries and Wages Payable 2,300 1,150
Notes payable, long-term 57,500 69,000
Stockholders Equity:
Common stock 112,000 92,000
Retained earnings 131,880 114,000
Total liabilities and stockholders equity $ 315,180 $

289,950

Income Statement
Sales $ 260,000
Cost of goods sold 140,000
Depreciation expense 17,920
Other expenses 65,000
Net income $ 37,080

Other information from the companys records includes the following:

  • Bought equipment for cash, $59,000.
  • Paid $11,500 on long-term note payable.
  • Issued new shares of common stock for $20,000 cash.
  • Cash dividends of $19,200 were declared and paid to stockholders.
  • Accounts Payable arose from inventory purchases on credit.
  • Income tax expense ($9,270) and interest expense ($3,450) were paid in full at the end of both years and are included in Other Expenses.

Required:

  1. Prepare the statement of cash flows using the indirect method. Include any supplemental disclosures. (Enter any deductions and cash outflows as a negative value.)image text in transcribed
WICKERSHAM BROTHERS Inc. Statement of Cash Flows For the Year Ended December 31 Cash Flows from Operating Activities: Adjustments to reconcile net income to net cash provided by operating activities: Changes in current assets and current liabilites: Cash Flows from Investing Activities: Cash Flows from Financing Activities: Cash and Cash Equivalents, beginning of period Cash and Cash Equivalents, end of period Supplemental Disclosures

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Audit Sampling An Introduction

Authors: Dan M. Guy, D. R. Carmichael, O. Ray Whittington

5th Edition

047137590X, 978-0471375906

More Books

Students also viewed these Accounting questions