Answered step by step
Verified Expert Solution
Link Copied!

Question

...
1 Approved Answer

The management team of Wickersham Brothers Incorporated is preparing its annual financial statements. The statements are complete except for the statement of cash flows. The

The management team of Wickersham Brothers Incorporated is preparing its annual financial statements. The statements are complete except for the statement of cash flows. The completed comparative balance sheets and income statements are summarized.

Current Year Prior Year
Balance Sheet
Assets
Cash $ 83,100 $ 103,200
Accounts Receivable 112,000 98,000
Inventory 84,000 91,000
Property and Equipment 158,000 84,000
Less: Accumulated Depreciation (45,120) (23,000)
Total assets $ 391,980 $ 353,200
Liabilities:
Accounts Payable $ 14,000 $ 16,800
Salaries and Wages Payable 2,800 1,400
Notes Payable, Long-Term 70,000 84,000
Stockholders Equity:
Common Stock 132,000 112,000
Retained Earnings 173,180 139,000
Total Liabilities and Stockholders equity $ 391,980 $ 353,200
Income Statement
Sales $ 360,000
Cost of Goods Sold 190,000
Depreciation Expense 22,120
Other Expenses 90,000
Net Income $ 57,880

Other information from the companys records includes the following:

  • Bought equipment for cash, $74,000.
  • Paid $14,000 on long-term note payable.
  • Issued new shares of common stock for $20,000 cash.
  • Cash dividends of $23,700 were declared and paid to stockholders.
  • Accounts Payable arose from inventory purchases on credit.
  • Income tax expense ($14,470) and interest expense ($4,200) were paid in full at the end of both years and are included in Other Expenses.

Required:

  1. Prepare the statement of cash flows using the indirect method. Include any supplemental disclosures. (Enter any deductions and cash outflows as a negative value.)

image text in transcribed

WICKERSHAM BROTHERS INCORPORATED Statement of Cash Flows For the Year Ended December 31 Cash Flows from Operating Activities: Adjustments to reconcile net income to net cash provided by operating activities: Changes in current assets and current liabilities: $ 0 Cash Flows from Investing Activities: $ 0 Cash Flows from Financing Activities: $ 0 Cash and Cash Equivalents, beginning of period Cash and Cash Equivalents, end of period Supplemental Disclosures: $ 0

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access with AI-Powered Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Finite Mathematics and Its Applications

Authors: Larry J. Goldstein, David I. Schneider, Martha J. Siegel, Steven Hair

12th edition

978-0134768632

Students also viewed these Accounting questions