Question
The Market Approach analyses market transactions involving interests in similar companies to gauge the value of the subject firm. With the advent of private transaction
The Market Approach analyses market transactions involving interests in similar companies to gauge the value of the subject firm. With the advent of private transaction databases such as, Pratts Stats (now Deal Stats), BIZCOMPS, and IBA, the market approach is easier to apply and at times preferred. Revenue Ruling 59-60 specifies: "the best approach to value a security interest is by observing the sales of the same stock as of or near the valuation date. In the absence of arms-length transactions of the subject company's stock, then sales of comparable stocks should be considered. Accordingly, when performing valuations for tax purposes, i.e., gift or estate tax, the valuation professional must consider the Market Approach in his/her valuation report."
Several useful statistical measures can aid the valuation analysis of the market data. An understanding of these statistics can help answer questions about the accuracy of the data, the disparity of the data and what observations could be made regarding the data selected. The following statistics are used in when evaluating market transaction data in business valuation:
SIC Code | Transaction Date | Revenue | Earnings | Sales Price | SP/Rev/ Ratio | P/E Ratio |
2511 | 12/28/20X1 | 503,912 | 7,173 | 122,000 | 0.24 | 17.01 |
2511 | 5/8/20X1 | 149,665 | 8,132 | 75,000 | 0.50 | 9.22 |
2511 | 04/30/20X2 | 3,566 | 426 | 1,200 | 0.34 | 2.82 |
2511 | 10/31/20X1 | 2,780 | 295 | 1,000 | 0.36 | 3.39 |
2511 | 12/31/20X3 | 674 | 75 | 555 | 0.82 | 7.40 |
2511 | 3/21/20X3 | 1,030 | 129 | 275 | 0.27 | 2.13 |
2511 | 9/30/20X2 | 728 | 170 | 450 | 0.62 | 2.65 |
2511 | 4/3/20X2 | 200 | 68 | 80 | 0.40 | 1.18 |
2511 | 10/31/20X7 | 3,702 | 485 | 1,325 | 0.36 | 2.73 |
2511 | 12/11/20X7 | 235 | 53 | 165 | 0.70 | 3.11 |
2511 | 4/21/20X4 | 480 | 144 | 165 | 0.34 | 1.15 |
2511 | 10/31/20X3 | 104 | 30 | 108 | 1.04 | 3.60 |
2511 | 10/31/20X3 | 376 | 60 | 159 | 0.42 | 2.65 |
2511 | 1/2/20X1 | 186 | 56 | 125 | 0.67 | 2.23 |
2511 | 11/30/20X4 | 939 | 257 | 850 | 0.91 | 3.31 |
2511 | 5/10/20X6 | 1,496 | 80 | 169 | 0.11 | 2.11 |
2511 | 3/31/20X7 | 2,500 | 210 | 2,105 | 0.84 | 10.02 |
2511 | 11/3/20X8 | 3,113 | 481 | 651 | 0.21 | 1.35 |
2511 | 11/10/20X3 | 1,308 | N/A | 1,500 | 1.15 | |
Transactions Selected | ||||||
2511 | 04/30/20X2 | 3,566 | 426 | 1,200 | 0.34 | 2.82 |
2511 | 10/31/20X1 | 2,780 | 295 | 1,000 | 0.36 | 3.39 |
2511 | 10/31/20X7 | 3,702 | 485 | 1,325 | 0.36 | 2.73 |
2511 | 3/31/20X7 | 2,500 | 210 | 2,105 | 0.84 | 10.02 |
2511 | 11/3/20X8 | 3,113 | 481 | 651 | 0.21 | 1.35 |
Aruthmetic Mean | 3,132 | 379 | 1,256 | 0.42 | 4.06 | |
Subject Company | $23,415,000 | $1,149,000 | ||||
Enter Subject Revenue or Earnings | $23,415,000 | |||||
Selected Multiple-SP/Rev Ratio | 0.42 | |||||
Value | $9,881,130 | |||||
Valuation Adjustment for Excess or Non-Operating Items | $1,149,000 | |||||
100% Control Value | $8,732,130 | |||||
Value after First Premium/Discount | N/A | |||||
Value after Second Premium/Discount | N/A | |||||
Percentage of Ownership Values | 100% | |||||
Indicated Market Approach Value | $8,732,130 | |||||
Enter Subject Revenue or Earnings | $23,415,000 | |||||
Selected Multiple-SP/Rev Ratio | 4.06 | |||||
Value | $95,111,730 | |||||
Valuation Adjustment for Excess or Non-Operating Items | $1,149,000 | |||||
100% Control Value | $93,962,730 | |||||
Value after First Premium/Discount | N/A | |||||
Value after Second Premium/Discount | N/A | |||||
Percentage of Ownership Values | 100% | |||||
Indicated Market Approach Value | $93,962,730 | |||||
Enter Subject Revenue or Earnings | $23,415,000 | |||||
Selected Multiple-SP/Rev Ratio | 11.90% | |||||
Value | $2,786,385 | |||||
Valuation Adjustment for Excess or Non-Operating Items | $1,149,000 | |||||
100% Control Value | $3,935,385 | |||||
Value after First Premium/Discount | N/A | |||||
Value after Second Premium/Discount | N/A | |||||
Percentage of Ownership Values | 100% | |||||
Indicated Market Approach Value | $3,935,385 |
If you consider the huge disparity between the market methods, what inferences can you make? Consider this in your answer:
SP/Rev | P/E Ratio | |
Enter Subject Revenue or Earnings | 23,415,000 | 1,149,500 |
Selected Multiple | 0.36 | 7.1 |
Value | 8,429,400 | 8,161,450 |
Valuation Adjustment for Excess or Non Operating Items | ||
100% Control Value | 8,429,400 | 8,161,450 |
0 | 0 | 0 |
Value after First Premium / Discount | 8,429,400 | 8,161,450 |
0 | 0 | 0 |
Value after Second Premium / Discount | 8,429,400 | 8,161,450 |
Percentage of Ownership Valued | 1 | 1 |
Indicated Market Approach Value | 8,429,400 | 8,161,450 |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started