Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The market price of Marshall common stock was $ 5 7 on December 3 1 , 2 0 Y 2 . Marshall Inc. Comparative Retained

The market price of Marshall common stock was $ 57 on December 31,20Y2.
Marshall Inc.
Comparative Retained Earnings Statement
For the Years Ended December 31,20Y2 and 20Y1
20Y220Y1
Retained earnings, January 1 $2,220,450 $1,873,650
Net income 476,000383,700
Dividends:
On preferred stock (6,300)(6,300)
On common stock (30,600)(30,600)
Retained earnings, December 31 $2,659,550 $2,220,450
Marshall Inc.
Comparative Income Statement
For the Years Ended December 31,20Y2 and 20Y1
20Y220Y1
Sales $2,805,025 $2,584,380
Cost of merchandise sold 1,131,5001,040,980
Gross profit $1,673,525 $1,543,400
Selling expenses $523,620 $648,760
Administrative expenses 446,055381,020
Total operating expenses $969,675 $1,029,780
Income from operations $703,850 $513,620
Other revenue and expense:
Other revenue 37,05032,780
Other expense (interest)(200,000)(110,400)
Income before income tax expense $540,900 $436,000
Income tax expense 64,90052,300
Net income $476,000 $383,700
Marshall Inc.
Comparative Balance Sheet
December 31,20Y2 and 20Y1
20Y220Y1
Assets
Current assets:
Cash $599,220 $454,110
Marketable securities 906,930752,530
Accounts receivable (net)547,500511,000
Inventories 408,800321,200
Prepaid expenses 113,37390,820
Total current assets $2,575,823 $2,129,660
Long-term investments 1,551,322589,624
Property, plant, and equipment (net)2,750,0002,475,000
Total assets $6,877,145 $5,194,284
Liabilities
Current liabilities $757,595 $633,834
Long-term liabilities:
Mortgage note payable, 8% $1,120,000 $0
Bonds payable, 8%1,380,0001,380,000
Total long-term liabilities $2,500,000 $1,380,000
Total liabilities $3,257,595 $2,013,834
Stockholders' Equity
Preferred $0.70 stock, $50 par $450,000 $450,000
Common stock, $10 par 510,000510,000
Retained earnings 2,659,5502,220,450
Total stockholders' equity $3,619,550 $3,180,450
Total liabilities and stockholders' equity $6,877,145 $5,194,284
Required:
Determine the following measures for 20Y2, rounding to one decimal place, except for dollar amounts, which should be rounded to the nearest cent. Use the rounded answer of the requirement for subsequent requirement, if required. Assume 365 days a year.
1. Working capital $fill in the blank 1
2. Current ratio fill in the blank 2
3.4
3. Quick ratio fill in the blank 3
4. Accounts receivable turnover fill in the blank 4
5. Number of days' sales in receivables fill in the blank 5
days
6. Inventory turnover fill in the blank 6
7. Number of days' sales in inventory fill in the blank 7
days
8. Ratio of fixed assets to long-term liabilities fill in the blank 8
9. Ratio of liabilities to stockholders' equity fill in the blank 9
10. Times interest earned fill in the blank 10
11. Asset turnover fill in the blank 11
12. Return on total assets fill in the blank 12
%
13. Return on stockholders equity fill in the blank 13
%
14. Return on common stockholders equity fill in the blank 14
%
15. Earnings per share on common stock $fill in the blank 15
16. Price-earnings ratio fill in the blank 16
17. Dividends per share of common stock $fill in the blank 17
18. Dividend yield fill in the blank 18
%

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Tips For The New Auditor

Authors: Marty Sturino

1st Edition

1733097813, 978-1733097819

More Books

Students also viewed these Accounting questions