The mathematics of bond valuation imply a predictable relationship between the bond's coupon rate, the bondholder's required return, the bond's par value, and its intrinsic value. These relationships can be summarized as follows: - When the bond's coupon rate is equal to the bondholder's required return, the bond's intrinsic value will equal its par value, and the bond will trade at par. - When the bond's coupon rate is greater than the bondholder's required return, the bond's intrinsic value will its par value, and the bond will trade at a premium. - When the bond's coupon rate is less than the bondholder's required return, the bond's intrinsic value will be less than its par value, and the bond will trade Assume Jackson wants to earn a return of 10.50% and is offered the opportunity to purchase a $1,000 par value bond that pays a 8.75% coupon rate (distributed semiannually) with three years remaining to maturity. The following formula can be used to compute the bond's intrinsic value: IntrinsicValue=(1+C)1A+(1+C)2A+(1+C)3A+(1+C)4A+(1+C)5A+(1+C)6A+(1+C)6B Complete the following table by identifying the appropriate corresponding variables used in the equation. Based on this equation and the data, it is to expect that Jackson's potential bond investment will exhibit an intrinsic value less than $1,000