The Meldrum Co. expects to sell 3,390 units, 19 percent, of a new product. The variable cost per unit is $7, 7 percent, and the annual fixed costs are $12,500, 3 percent. The sale price is $27 a unit, 7 percent. The project requires $24,650 of fixed assets which will be depreciated straight-line to zero during the six-year project, and can't be salvaged at the project's conclusion. Also required is $9,100 of net working capital for the life of the project. The tax rate is 21 percent and the required rate of return is 16 percent. What is the net present value of the pessimistic scenario?

NPV =