Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The MM Mortgage Company is issuing a CMO with three tranches. The A tranche will consist of $50,000 with a coupon of 7%. The B

The MM Mortgage Company is issuing a CMO with three tranches. The A tranche will consist of $50,000 with a coupon of 7%. The B tranche will be issued with a coupon of 8% and a principal of $25,000. The Z tranche will carry a coupon of 10% with a principal of $60,000. The mortgages backing the security issue were originated at a fixed rate of 10% with a maturity of 10 years (annual payments). The issue will be overcollateralized by $5,000, and the issuer will receive all net cash flows after priority payments are made to each class of securities. Priority payments will be made to the class A tranche and will include the promised coupon, all amortization from the mortgage pool, and interest that will be accrued to the Z class until the principal of $50,000 due to the A tranche is repaid. The B class securities will receive interest-only payments until the A class is repaid, and then will receive priority payments of amortization and accrued interest. The Z class will accrue interest at 10% until both A and B classes are repaid. It will receive current interest and principal payments at that time. Assume no prepayment of mortgages in the pool. Below are the cash flow information involved in this case.

LOAN SCHEDULE FOR MORTGAGE POOL

YEAR

Beg. Bal

Payment

Interest

Principal

End Bal

Prepayment

1

(A)

?

?

$8,784.36

?

0.00

2

?

?

13,121.56

$9,662.79

?

0.00

3

?

?

12,155.29

$10,629.07

110,923.78

0.00

4

110,923.78

?

11,092.38

$11,691.98

99,231.81

0.00

...

CLASS Z TRANCHE

Amount

$60,000

Rate

10.00%

YEAR

Beg. Bal

Interest

Total Payment

End Bal

1

$60,000.00

?

0.00

?

2

?

(B)

0.00

?

3

?

7,260.00

0.00

?

4

?

7,986.00

0.00

?

CLASS A TRANCHE

Amount

$50,000

Rate

7.00%

YEAR

Beg. Bal

Interest

Principal Payment

End Bal

1

$50,000.00

?

$14,784.36

$?

2

35,215.64

?

16,262.79

?

3

?

?

(C)

?

4

?

?

1,063.78

0.00

CLASS B TRANCHE

Amount

$25,000

Rate

8.00%

YEAR

Beg. Bal

Interest

Principal Payment

End Bal

1

$25,000.00

$2,000.00

?

$25,000.00

2

25,000.00

2,000.00

?

25,000.00

3

25,000.00

2,000.00

?

25,000.00

4

25,000.00

2,000.00

(D)

?

RESIDUAL CLASS

YEAR

Total in pool

Other Classes

Residual

-$5000

1

$22,784.36

?

(E)

What is the answer for blank (B) in the CLASS Z TRANCHE table above?

a.

$6,300

b.

$6,000

c.

$7,000

d.

$6,600

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Structured Finance Leveraged Buyouts Project Finance Asset Finance And Securitization

Authors: Charles-Henri Larreur

1st Edition

1119371104, 978-1119371106

More Books

Students also viewed these Finance questions