Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The most recent balance sheet is as follow: Cash 1,000,000 Accounts payable 700,000 Marketable securities 800,000 Notes Payable 2,000,000 Accounts receivable 1,200,000 Accruals 1,300,000 Inventory

The most recent balance sheet is as follow:

Cash

1,000,000

Accounts payable

700,000

Marketable securities

800,000

Notes Payable

2,000,000

Accounts receivable

1,200,000

Accruals

1,300,000

Inventory

2,000,000

Current liabilities

4,000,000

Current Assets

5,000,000

Long-term debt

5,400,000

Common stock

4,600,000

Fixed assets

15,000,000

Retained earnings

6,000,000

Total assets

20,000,000

Total liabilities and equity

20,000,000

The firm estimates sales will increase from $40 million to $50 million. The firm's profit margin is 5 percent, and its dividend payout ratio is 40 percent. The firms fixed assets were used to only 96% of the capacity.

Using the Pro forma statement method, determine how much outside financing is required. Plug numbers in the pro forma statement in below.

Cash

Accounts payable

Marketable securities

Notes Payable

Accounts receivable

Accruals

Inventory

Current liabilities

Current Assets

Long-term debt

Common stock

Fixed assets

Retained earnings

Total assets

Total liabilities and equity

AFN=EFN

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Auditing Cases An Interactive Learning Approach

Authors: Mark S. Beasley, Frank A. Buckless, Steven M. Glover, Douglas F. Prawitt

5th edition

132567237, 978-0132998345, 132998343, 978-0132567237

More Books

Students also viewed these Accounting questions

Question

Explain the seven dimensions of an organizations climate.

Answered: 1 week ago

Question

Describe the five types of change.

Answered: 1 week ago