Question
The most recent balance sheet is as follow: Cash 1,000,000 Accounts payable 700,000 Marketable securities 800,000 Notes Payable 2,000,000 Accounts receivable 1,200,000 Accruals 1,300,000 Inventory
The most recent balance sheet is as follow:
Cash | 1,000,000 | Accounts payable | 700,000 |
Marketable securities | 800,000 | Notes Payable | 2,000,000 |
Accounts receivable | 1,200,000 | Accruals | 1,300,000 |
Inventory | 2,000,000 | Current liabilities | 4,000,000 |
Current Assets | 5,000,000 | Long-term debt | 5,400,000 |
Common stock | 4,600,000 | ||
Fixed assets | 15,000,000 | Retained earnings | 6,000,000 |
Total assets | 20,000,000 | Total liabilities and equity | 20,000,000 |
The firm estimates sales will increase from $40 million to $50 million. The firm's profit margin is 5 percent, and its dividend payout ratio is 40 percent. The firms fixed assets were used to only 96% of the capacity.
Using the Pro forma statement method, determine how much outside financing is required. Plug numbers in the pro forma statement in below.
Cash | Accounts payable | ||
Marketable securities | Notes Payable | ||
Accounts receivable | Accruals | ||
Inventory | Current liabilities | ||
Current Assets | Long-term debt | ||
Common stock | |||
Fixed assets | Retained earnings | ||
Total assets | Total liabilities and equity | ||
AFN=EFN |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started