The most recent financial statements for Crosby, Incorporated, appear below. Interest expense will remain constant; the tax rate and the dividend payout rate also will remain constant. Costs, other expenses, current assets, fixed assets, and accounts payable increase spontaneously with sales. Assume the firm is operating at full capacity and the debt$-$equity ratio is held constant.Complete the pro forma income statements below. $($Do not round intermediate calculations and round your answers to the nearest whole number, e$.$g$.,32.)$

$\backslash$table$[[$Pro Forma Income Statement$],[,15\%$ Sales Growth,$20\%$ Sales Growth,$45\%$ Sales Growth,$],[$Sales$,,,,],[$Costs$,,,,],[$Other expenses,,,,$],[$EBIT$,,,,],[$Interest expense,,,,$],[$Taxable income,,,,$],[$Taxes $(22\%),,,,],[$Net income,,,,$],[$Dividends$,,,,],[$Add to RE$,,,,]]$Complete the pro forma Income statements below. $($Do not round intermediate

calculations and round your answers to the nearest whole number, e$.$g$..32)$

Calculate the EFN for $15,20$ and $45$ percent growth rates. $($A negative answer should be

indicated by a minus sign. Do not round intermedlate calculations and round your

answers to the nearest whole number, e$.$g$.,32.)$