The most recent financial statements for Crosby, Incorporated, follow. Interest expense

will remain constant; the tax rate and the dividend payout rate will also remain constant.

Costs, other expenses, current assets, fixed assets, and accounts payable increase

spontaneously with sales.

CROSBY, INCORPORATED

Balance Sheet as of December $31,2020$

Assets

Liabilities and Owners' Equity

Current liabilities

Complete the pro forma income statements below. $($Input all answers as positive

values. Do not round intermediate calculations and round your answers to the

nearest whole number, e$.$g$.,32.)$