Question
The most recent financial statements for Crosby, Incorporated, follow. Sales for 2021 are projected to grow by 20 percent. Interest expense will remain constant; the
The most recent financial statements for Crosby, Incorporated, follow. Sales for 2021 are projected to grow by 20 percent. Interest expense will remain constant; the tax rate and the dividend payout rate will also remain constant. Costs, other expenses, current assets, fixed assets, and accounts payable increase spontaneously with sales. CROSBY, INCORPORATED 2020 Income Statement Sales $ 686,530 Costs 554,420 Other expenses 14,020 Earnings before interest and taxes $ 118,090 Interest paid 12,090 Taxable income $ 106,000 Taxes (21%) 22,260 Net income $ 83,740 Dividends $ 27,475 Addition to retained earnings 56,265 CROSBY, INCORPORATED Balance Sheet as of December 31, 2020 Assets
Current assets | Current liabilities | ||
---|---|---|---|
Cash | $ 20,940 | Accounts payable | $ 53,790 |
Accounts receivable | 31,970 | Notes payable | 13,215 |
Inventory | 71,320 | Total | $ 67,005 |
Total | $ 124,230 | Long-term debt | $ 127,500 |
Fixed assets | Owners equity | ||
Net plant and equipment | $ 341,980 | Common stock and paid-in surplus | $ 105,000 |
Retained earnings | 166,705 | ||
Total | $ 271,705 | ||
Total assets | $ 466,210 | Total liabilities and owners equity | $ 466,210 |
If the firm is operating at full capacity and no new debt or equity is issued, what external financing is needed to support the 20 percent growth rate in sales? (Do not round intermediate calculations and round your answer to the nearest whole number, e.g., 32.) |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started