Answered step by step
Verified Expert Solution
Question
1 Approved Answer
The most recent financial statements for Fleury Inc., follow. Sales for 2012 are projected to grow by 25 percent. Interest expense will remain constant; the
The most recent financial statements for Fleury Inc., follow. Sales for 2012 are projected to grow by 25 percent. Interest expense will remain constant; the tax rate and the dividend payout rate will also remain constant. Costs, other expenses, current assets, fixed assets and accounts payable increase spontaneously with sales. |
FLEURY, INC. 2011 Income Statement | ||||||
Sales | $ | 744,000 | ||||
Costs | 579,000 | |||||
Other expenses | 15,000 | |||||
Earnings before interest and taxes | $ | 150,000 | ||||
Interest paid | 11,000 | |||||
Taxable income | $ | 139,000 | ||||
Taxes (30%) | 41,700 | |||||
Net income | $ | 97,300 | ||||
Dividends | $ | 22,240 | ||||
Addition to retained earnings | 75,060 |
FLEURY, INC. Balance Sheet as of December 31, 2011 | |||||||
Assets | Liabilities and Owners Equity | ||||||
Current assets | Current liabilities | ||||||
Cash | $ | 20,340 | Accounts payable | $ | 54,500 | ||
Accounts receivable | 32,660 | Notes payable | 13,700 | ||||
Inventory | 69,620 | Total | $ | 68,200 | |||
Total | $ | 122,620 | Long-term debt | $ | 127,000 | ||
Fixed assets | Owners equity | ||||||
Net plant and equipment | $ | 420,000 | Common stock and paid-in surplus | $ | 113,000 | ||
Retained earnings | 234,420 | ||||||
Total | $ | 347,420 | |||||
Total assets | $ | 542,620 | Total liabilities and owners equity | $ | 542,620 | ||
What is the EFN if the firm was operating at only 75 percent of capacity in 2011? Assume that fixed assets are sold so that the company has a 100 percent asset utilization. |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started