The most recent financial statements for Hopington Tours Inc. follow. Sales for $2020$ are projected to grow by $20\%.$ Interest expense debt or equity is issued. HOPINGTON TOURS INC.

omplete the pro forma statement of comprehensive income below. $($Input all amounts as positive values. Omit $ sign in

our response.$)$

will remain constant; the tax rate and the dividend payout rate will also remain constant. Costs, other expenses, current assets, and

accounts payable increase spontaneously with sales. The firm is operating at full capacity and no new debt or equity is issued.

Complete the pro forma statement of comprehensive income below. $($Input all amounts as positive values. Omit $ sign in your

response.$)$

HOPINGTON TOURS INC.

Pro Forma Statement of Comprehensive Income

$20\%$ SalesComplete the pro forma statement of financial position below.

Calculate the EFN for $20\%$ growth rates.