Question
The most recent financial statements for Scott, Inc., appear below. Sales for 2020 are projected to grow by 20 percent. Interest expense will remain constant;
The most recent financial statements for Scott, Inc., appear below. Sales for 2020 are projected to grow by 20 percent. Interest expense will remain constant; the tax rate and the dividend payout rate also will remain constant. Costs, other expenses, current assets, fixed assets, and accounts payable increase spontaneously with sales.
Sales $760,000
Costs 616,000
Other expenses 27,500
Earnings before interest and taxes $116,500
Interest expense 12,800
Taxable income $103,700 Taxes (22%) 22,814
Net income $80,886
Dividends$28,340
Addition to retained earnings 52,546
SCOTT, INC. Balance Sheet as of December 31, 2019 | |||||||
Assets | Liabilities and Owners Equity | ||||||
Current assets | Current liabilities | ||||||
Cash | $ | 24,940 | Accounts payable | $ | 60,200 | ||
Accounts receivable | 34,330 | Notes payable | 16,700 | ||||
Inventory | 71,150 | Total | $ | 76,900 | |||
Total | $ | 130,420 | Long-term debt | $ | 108,000 | ||
Owners equity | |||||||
Fixed assets | Common stock and paid-in surplus | $ | 107,000 | ||||
Net plant and equipment | $ | 217,000 | Retained earnings | 55,520 | |||
Total | $ | 162,520 | |||||
Total assets | $ | 347,420 | Total liabilities and owners equity | $ | 347,420 | ||
What is the EFN if the firm wishes to keep its debt-equity ratio constant? (Do not round intermediate calculations and round your answer to the nearest whole dollar amount, e.g., 32.) |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started