Answered step by step
Verified Expert Solution
Question
1 Approved Answer
the net income is 1180199. Can you please help me to prepare a cash flow statement ? X G H 2019 152,800 1,543,990 19,990 45,700
the net income is 1180199. Can you please help me to prepare a cash flow statement ?
X G H 2019 152,800 1,543,990 19,990 45,700 356,850 E 2020 Assets Current Assets Cash 20,020 Accounts Receivable 176,700 Inventory 1,892,819 Prepaid insurance 20,667 Supplies 39,520 Short term Investments, FV NI 390,000 Assets held for sale, fair value 190,000 2,729,726 Investments, FV OCI 845,000 Building 660,000 Land 1,845,000 Vehicles 113,400 Equipment 1,452,000 Total Assets 7,645,126 Liabilities and Shareholders' Equity Current liabilities Bank loan 654,714 Bank Overdraft Accounts payable 465,574 Salaries payable 57,978 Interest payable 10.489 Dividends payable 100,000 1,288,755 Trial Balance Stmt. Of Comp Income Stmt of Shis. Equity Stm of Finl Position 2,119,330 826,128 770,000 1,845,000 163,800 2,189,600 7,913,858 694,796 884,264 477,820 53,260 9,418 2,119,558 HHH IN Stmt of Cash Flows Average: 777949 O Search ca ED Center - $ - % Format Painter Clipboard Condition Formatting Font Mignment Number A39 f A 20 1,452,000 7,645,126 G 2,189,600 7,913,858 22 23 B D Equipment Total Assets Liabilities and Shareholders' Equity Current Liabilities Bank loan Bank Overdraft Accounts payable Salaries payable Interest payable Dividends payable 24 25 26. 27 28 29 30 654,714 694,796 884,264 477,820 53,260 9,418 465,574 57,978 10,489 100,000 1,288,755 1,503,000 1,095,780 3,887,535 31 32 2,119,558 1,690,000 1,095,780 4,905,338 33 34 Mortgage loan Other long term debt Total Liabilities Shareholders Equity Common Shares Retained Earnings Accumulated Other Comprehensive Income 35 36 200,000 3,364,399 193,192 3,757,591 7.645,126 150,000 2,684,200 174,320 3,008,520 38 Total Liabilities and Shareholders Equity 7,913,858 40 41 42 43 44Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started