Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

the net income is 1180199. Can you please help me to prepare a cash flow statement ? X G H 2019 152,800 1,543,990 19,990 45,700

image text in transcribedimage text in transcribedthe net income is 1180199. Can you please help me to prepare a cash flow statement ?

X G H 2019 152,800 1,543,990 19,990 45,700 356,850 E 2020 Assets Current Assets Cash 20,020 Accounts Receivable 176,700 Inventory 1,892,819 Prepaid insurance 20,667 Supplies 39,520 Short term Investments, FV NI 390,000 Assets held for sale, fair value 190,000 2,729,726 Investments, FV OCI 845,000 Building 660,000 Land 1,845,000 Vehicles 113,400 Equipment 1,452,000 Total Assets 7,645,126 Liabilities and Shareholders' Equity Current liabilities Bank loan 654,714 Bank Overdraft Accounts payable 465,574 Salaries payable 57,978 Interest payable 10.489 Dividends payable 100,000 1,288,755 Trial Balance Stmt. Of Comp Income Stmt of Shis. Equity Stm of Finl Position 2,119,330 826,128 770,000 1,845,000 163,800 2,189,600 7,913,858 694,796 884,264 477,820 53,260 9,418 2,119,558 HHH IN Stmt of Cash Flows Average: 777949 O Search ca ED Center - $ - % Format Painter Clipboard Condition Formatting Font Mignment Number A39 f A 20 1,452,000 7,645,126 G 2,189,600 7,913,858 22 23 B D Equipment Total Assets Liabilities and Shareholders' Equity Current Liabilities Bank loan Bank Overdraft Accounts payable Salaries payable Interest payable Dividends payable 24 25 26. 27 28 29 30 654,714 694,796 884,264 477,820 53,260 9,418 465,574 57,978 10,489 100,000 1,288,755 1,503,000 1,095,780 3,887,535 31 32 2,119,558 1,690,000 1,095,780 4,905,338 33 34 Mortgage loan Other long term debt Total Liabilities Shareholders Equity Common Shares Retained Earnings Accumulated Other Comprehensive Income 35 36 200,000 3,364,399 193,192 3,757,591 7.645,126 150,000 2,684,200 174,320 3,008,520 38 Total Liabilities and Shareholders Equity 7,913,858 40 41 42 43 44

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Sound Investing, Chapter - Classification Deceit

Authors: Kate Mooney

2nd Edition

0071719385, 9780071719384

More Books

Students also viewed these Accounting questions

Question

14-3 Explain Fiedlers contingency theory.

Answered: 1 week ago