Answered step by step
Verified Expert Solution
Question
1 Approved Answer
The Net Present Value for System B, (392,008.04) shows as incorrect when I check my work in connect. I am hoping someone can calculate this,
The Net Present Value for System B, (392,008.04) shows as incorrect when I "check my work" in connect. I am hoping someone can calculate this, and help get the correct NPV for System B? Here is the Question: Lang Industrial Systems Company (LISC) is trying to decide between two different conveyor belt systems. System A costs $212,000, has a four-year life, and requires $68,000 in pretax annual operating costs. System B costs $300,000, has a six-year life, and requires $62,000 in pretax annual operating costs. Both systems are to be depreciated straight-line to zero over their lives and will have zero salvage value. Whichever project is chosen, it will not be replaced when it wears out. The tax rate is 30 percent and the discount rate is 9 percent. Calculate the NPV for both conveyor belt systems. (Negative amounts should be indicated by a minus sign. Round your answers to 2 decimal places. (e.g., 32.16)) NPV System A $ -314,699 * System B $ 392,008.04 Which conveyor belt system should the firm choose? System B System A Here are the calculations: System A: Depreciation = 212,000/4 = 53,000 Depreciation tax shield = 53,000*tax rate = 53,000*30% = 15,900 Annual cost cash flows (after depreciation tax shield) = 68,000*(1-30%)-15,900 = 31,700 So NPV = 212,000+31,700/1.09+31,700/1.09^2+31,700/1.09^3+31,700/1.09^4 = -314,699 (which is actually the net cost) *System B: Depreciation = 300,000/6 = 50,000 Depreciation tax shield = 50,000*tax rate = 50,000*30% = 15,000 Annual cost cash flows (after depreciation tax shield) = 62,000*(1-30%)-15,000 = 28,400 So NPV = 300,000+28,400/1.09+28,400/1.09^2+28,400/1.09^3+28,400/1.09^4 = 392,008.04 (which is actually the net cost) As net cost is lower for System A, we should select System A
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started