Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The Nettle Clothing Company prepared the following comparative balance sheet for 2021 and 2020 and income statement for 2021: Nettle Clothing Company Comparative Balance Sheet

The Nettle Clothing Company prepared the following comparative balance sheet for 2021 and
2020 and income statement for 2021:
Nettle Clothing Company
Comparative Balance Sheet (in 000s)
December 31, 2021 and December 31, 2020
Dec. 31, 2021 Dec. 31, 2020
Cash $125,000.00 $80,000.00
Accounts Receivable $30,000.00 $40,000.00
Inventory $70,000.00 $80,000.00
Patent $70,000.00 $75,000.00
Property, Plant and Equipment $650,000.00 $700,000.00
Accumulated Depreciation -$469,000.00 -$424,000.00
Total Assets $476,000.00 $551,000.00
Accounts Payable $27,000.00 $22,000.00
Wages Payable $18,000.00 $12,000.00
Income Tax Payable $12,000.00 $23,000.00
Notes Payable $27,000.00 $17,000.00
Common Stock, $10 par $102,000.00 $100,000.00
Paid-in Capital--Excess of Par $224,000.00 $210,000.00
Retained Earnings $66,000.00 $167,000.00
Total Liabilities and Owners' Equity $476,000.00 $551,000.00
Nettle Clothing Company
Income Statement (in 000s)
For the Year Ended December 31, 2021
Income Statement (in 000s)
Sales Revenue $690,000.00
Cost of Goods Sold -$633,000.00
Patent Amortization -$5,000.00
Depreciation Expense -$55,000.00
Wage Expense -$40,000.00
Loss on Sale of Equipment -$15,000.00
Gain on Sale of Land $4,000.00
Income Tax Expense -$35,000.00
Net Income -$89,000.00
During 2021, Nettle Clothing had the following other transactions:
1. Sold land of $79,000 to another company.
2. Issued 200,000 shares of common stock for $80 per share. Total proceeds of $16,000.
3. Sold equipment of $36,000 with accumulated depreciation of $10,000.
4. Issued debt of $10,000.
5. Bought new equipment for $65,000.
6. Declared and paid a cash dividend during the year of $12,000.
REQUIRED:
Prepare Nettle Clothings statement of cash flows using the indirect method.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

More Books

Students also viewed these Accounting questions

Question

3. Is it a topic that your audience will find worthwhile?

Answered: 1 week ago

Question

2. Does the topic meet the criteria specified in the assignment?

Answered: 1 week ago