Answered step by step
Verified Expert Solution
Question
1 Approved Answer
The NOW part has me confused how do I solve this. Question 2. Where it says NOW how is it solved? Interstate Manufacturing is considering
The NOW part has me confused how do I solve this.
Question 2. Where it says NOW how is it solved?
Interstate Manufacturing is considering either replacing one of its old machines with a new machine or having the old machine overhauled. Information about the two alternatives follows. Management requires a 10% rate of return on its investments, (PV of $1. FV or $1. PVA of $1. and EVA of S1) (Use appropriate factor(s) from the tables provided.) Alternative 1: Keep the old machine and have it overhauled. If the old machine is overhauled, it will be kept for another five years and then sold for its salvage value. Cost of old machine Cost of overhaul Annual expected revenues generated Annual cash operating costs after overhaul Salvage value of old machine in 5 years $112,000 150,000 95,000 42,000 15,000 Alternative 2: Sell the old machine and buy a new one. The new machine is more efficient and will yield substantial operating cost savings with more product being produced and sold. Cost of new machine Salvage value of old machine now Annual expected revenues generated Annual cash operating costs Salvage value of new machine in 5 years $300,000 29,000 100,000 32,000 20,000 Required: 1. Determine the net present value of alternative 1 $ (150.000) Initial cash investment (net) Chart values are based on: 10% Subsequent Year Cash inflow X (outflow) 53,000 53.000 Table factor Present Value 0.9091 48.182 0.8264 43.799 39 819 36.199 42.221 210,220 43,799 53,000 53,000 X 53,000 x 68,000 0.8264 0.7513 = 0.6830 = 0.6209 = 36,199 42,221 210,220 $ $ Present value of cash inflows Present value of cash outflows Net present value 210,220 (150,000) 60,220 $ $ (300,000) Present Value P 2. Determine the net present value of alternative 2. Initial cash investment (net) Subsequent Year Cash inflow X Table factor (outflow) $ 68,000 x 0.9091 68,000 x 0.8264 = 68,000 x 0.7513 = 68,000 0.6830 = 88,000 X 0.6209 = Nowe 61,819 56,195 51,088 46,444 54,639 $ 270,185 Present value of cash inflows $ Present value of cash outflows Net present value $ 3. Which alternative should management select? Management should select: Alternative 1 270,185 (300,000) (29,815) Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started