The Numo Company which was acquired (and renamed) in 2003 by E. R. Numo, sells frights to multinational firms. In 2012, a venture capital firm provided additional funding in order to allow the company to expand operations. The following information was taken from the preliminary

trial balance of Numo Company , a calendar year company, on December 31, 2012:

Cash 72,000

Accounts Receivable 60,000

Inventory at FIFO94,000

LIFO Reserve6,000

Transportation Equipment 203,000

Accumulated Depreciation - Transportation Equipment 68,000

Goodwill 160,000

Accounts Payable 20,000

Deferred Tax Liability- Depreciation 6,000

Common Stock, $2 par 122,000

Paid-in Capital in Excess of Par Value 81,000

Retained Earnings, 1/1/12 380,000

Sales 204,000

Salaries/Compensation Expense 88,000

Cost of Goods Sold 180,000

Supplies Expense 17,000

Depreciation Expense - Transportation Equipment 22,000

Municipal Bond Interest 9,000

However, the book keeping staff did NOT record the following

transactions and adjustments because staff members were unsure about the appropriate accounting treatment:

(1) On January1, 2012, Numo issued a five-year, $400,000, non-interest bearing note to the venture capital firm and received $248,368 in cash, which reflects a 10% market yield. For financial statement purposes, interest expense is recognized using the effective interest rate method. However, for tax purposes, interest expense will be computed using the straight-line method.

HINT In addition to the 1/1/12 transaction, be sure to record the required adjusting entry to record interest expense as of 12/31/12

(2) In 2012, the company was accused of patent infringement. While the company is contesting the case, management believes that there is a probably

loss of between $22,000 and $40,000. This loss has NOT been recorded

HINT - Record the appropriate loss. This accrued liability should be considered a current liability. Also, remember that the loss is not deductible until paid.

(3)Numo maintains its internal inventory records using the FIFO method of accounting. However, for financial reporting purposes, the inventory is adjusted from FIFO to LIFO using the LIFO Dollar-Value Method. As of 12/31/12, the value of the inventory under LIfO has been determined to be $85,000. Nino records the difference between LIFO and FIfO by Using a LIFO Reserve account.

(4)The company has not yet recorded an allowance for doubtful accounts. Based on experience, bad debt expense should be 3% of sales. You can assume that the balance in the allowance for doubtful accounts as of 12/31/11 was zero. Bad debt expense is not deductible for tax purposes until actual accounts are written off. There were no write-offs during 2012.

Required:

A. Record appropriate transactions and adjusting entries as described above.

B. Partially prepare a multiple-step Income Statement (through Income before Income Taxes) in accordance with GAAP.

C. Record Income tax Expense for 2012. The tax rate is 25% for all years. You have learned that the company's interest revenue is tax-exempt since it was earned on municipal bonds. In addition to the temporary differences described above, you have identified that temporary difference exists for depreciation. As of 12/31/2011, there is a cumulative difference between tax depreciation and financial statement depreciation that amounts to $24,000. In 2012, the depreciation was $28,000 and book depreciation (already

recorded - see trial balance) was $22,000. You may assume that all deferred tax assets, if any, will be realized. The company had taxable income of $10,000 in 2010 and $14,000 in 2011. The tax rate in all years was 25%. The company policy is to carryback any loses to prior year to the extent possible. You can also assume that it is more likely that not that all DTAs will be

realized.

D. Complete your Income Statement. Be sure that it contains all items that are required by GAAP. You do NOT need to show Earnings Per Share data.

E. Prepare a classified Balance Sheet in accordance with GAAP.