Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The Optical Scam Company has forecast a sales growth of 25 percent for next year. The current financial statements are shown here Income Statement Sales

image text in transcribed
image text in transcribed
image text in transcribed
The Optical Scam Company has forecast a sales growth of 25 percent for next year. The current financial statements are shown here Income Statement Sales Cotto $3000.000 26.352.300 Taxable income Taxes $ 4717,700 1651195 Net Income $3.066,505 $1226,602 Dividends Addition to retained earnings 1839.903 Current assets Assets $ 7.270.000 Balance Sheet Liabilities and Owners Equity Accounts payable 56.220.000 Long-term debt 4.354.000 Fored assets 17.299,000 Common stock Accumulated returned earnings $ 2,596.000 12479,000 Total equity 13.995.000 Total assets $ 24.569.000 Total abides and equity 24.569.000 e. Using the equation from the chapte calculate the external financing needed for net year (Do not round Intermediate calculations and round your answer to the nearest whole dollar amount e... 32) Eranong needed b-1 Construct the firm's pro forma balance sheet for next yee Denet round Intermediate calculations and round your answers to the nearest whole dollar amount, c.c. 32.) Current Fas det Accoup Long Comes Armanden b-2. Calculate external financing needed. (Do not round intermediate calculations and round your answer to the nearest whole dollar amount, e.g., 32.) External financing needed c. Calculate the sustainable growth rate for the company based on the current financial statements (Do not round intermediate calculations and enter your answer as a percent rounded to 2 decimal places, e.g., 32.16.) Sustainable growth rate % The Optical Scam Company has forecast a sales growth of 25 percent for next year. The current financial statements are shown here: Income Statement Sales $31,100,000 26,382,300 Costs Taxable income Taxes $ 4,717,700 1651,195 Net Income $3,066,505 Dividends Addition to retained earnings $1226,602 1,839.903 Assets Current assets $ 7,270,000 Balance Sheet Liabilities and Owners' Equity Accounts payable $ 6.220,000 Long-term debi 4.354.000 Fixed assets 17.299,000 Common stock Accumulated retained earnings $ 2.516,000 11479.000 Total equity $13.995.000 Total assets 5 24,569,000 Total Habilities and equity 24,569.000 $ a. Using the equation from the chopter , calculate the extemal financing needed for next year. (Do not round Intermediate calculations and round your answer to the nearest whole dollar amount, e.g. 32.) External financing needed

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Banker To The World

Authors: William Rhodes

1st Edition

0071704256, 978-0071704250

More Books

Students also viewed these Finance questions