Answered step by step
Verified Expert Solution
Question
1 Approved Answer
The Optical Scam Company has forecast an 17 percent sales growth rate for next year. The current financial statements are shown below. Current assets, fixed
The Optical Scam Company has forecast an 17 percent sales growth rate for next year. The current financial statements are shown below. Current assets, fixed assets, and short-term debt are proportional to sales. |
INCOME STATEMENT |
Sales | $ | 47,000,000 | ||
Costs | 37,900,000 | |||
Taxable income | $ | 9,100,000 | ||
Taxes | 3,185,000 | |||
Net income | $ | 5,915,000 | ||
Dividends | $ | 2,366,000 | ||
Additions to retained earnings | $ | 3,549,000 |
BALANCE SHEET | ||||||||
Assets | Liabilities and Equity | |||||||
Current assets | $ | 15,930,000 | Short-term debt | $ | 12,690,000 | |||
Long-term debt | 13,190,000 | |||||||
Fixed assets | 40,000,000 | |||||||
Common stock | $ | 4,000,000 | ||||||
Accumulated retained earnings | 26,050,000 | |||||||
Total equity | $ | 30,050,000 | ||||||
Total assets | $ | 55,930,000 | Total liabilities and equity | $ | 55,930,000 | |||
|
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started