The overall expected value of a new set of data inputs for the decision tree calculations. All the information you need to sell this case is contained in the text provided in the template?.

Network Expansion with New Aircraft PV of Expected Start Phase I Phase II Phase III Revenues Costs Net Probability Value Success 244 80% 11 Utah 30% Failure 20% 2 Success 278 21 Colorado 28% 10 Failure 30% 13 Success 70% 13 Success 267 65% 11 Arizona 25% 9 Start Failure 35% Failure 17% 3 Failure 30% 13 Total