The ownership group of a hotel was looking to increase the value of the property in 3 years, and then sell it.

The purchase price was $ 27,000,000, based on a prior year cash flow of $1,620,000.

At the end of the third year, the cash flow was $1,800,000.

1. Calculate the capitalization rate for the purchase.
2. Using the calculated rate from 1 above, calculate the value of the hotel at the end of year 3.

Show your work below.