Answered step by step
Verified Expert Solution
Link Copied!

Question

00
1 Approved Answer

The partial trial balances of P Co. and S Co. at December 31, Year 10, were as follows: P Co. S Co. Dr Cr. Dr

The partial trial balances of P Co. and S Co. at December 31, Year 10, were as follows:

P Co. S Co.
Dr Cr. Dr Cr.
Investment in S. Co. 252,000
Common shares 168,000 204,000
Retained earnings, beginning of year 149,000 82,000

Additional Information

  • The investment in the shares of S Co. (a 90% interest) was acquired January 2, Year 6, for $252,000. At that time, the shareholders equity of S Co. was common shares of $204,000 and retained earnings of $38,000 and the common shares for P Co. of $168,000.
  • Net incomes of the two companies for the year were as follows:
P Co. $78,000
S Co. 66,000
  • During Year 10, sales of P Co. to S Co. were $28,000, and sales of S Co. to P Co. were $68,000. Rates of gross profit on intercompany sales in Years 9 and 10 were 30% of sales.
  • On December 31, Year 9, the inventory of P Co. included $25,000 of merchandise purchased from S Co., and the inventory of S Co. included $21,000 of merchandise purchased from P Co. On December 31, Year 10, the inventory of P Co. included $38,000 of merchandise purchased from S Co., and the inventory of S Co. included $23,000 of merchandise purchased from P Co.
  • During the year ended December 31, Year 10, P Co. paid dividends of $30,000 and S Co. paid dividends of $28,000.
  • At the time that P Co. purchased the shares of S Co., the acquisition differential was allocated to patents of S Co. These patents are being amortized for consolidation purposes over a period of five years.
  • In Year 8, land that originally cost $58,000 was sold by S Co. to P Co. for $69,800. The land is still owned by P Co.
  • Assume a corporate tax rate of 40%.

Required:

Prepare a consolidated statement of changes in equity for the year ended December 31, Year 10. (Leave no cells blank - be certain to enter "0" wherever required. Negative amounts should be indicated by a minus sign. Omit $ sign in your response.)

P Co.
Consolidated Statement of Changes in Equity
For Year Ended December 31, Year 10
Common Shares Retained Earnings Total Non-controlling Interest Total
Balance, beginning of year $ $ $ $ $
(Click to select) Add: Net income Less: Net income
(Click to select) Add: Dividends Less: Dividends
Retained earnings, Dec. 31 $ $ $ $ $

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access with AI-Powered Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Fundamentals of Financial Accounting

Authors: Fred Phillips, Robert Libby, Patricia Libby

5th edition

978-0078025914

Students also viewed these Accounting questions