The partnership of Angel Investor Associates began operations on January 1, 20Y5, with contributions from two partners as follows: Dennis Overton $70,520 Ben Testerman 61,920 The following additional partner transactions took place during the year: 1. In early January, Randy Campbell is admitted to the partnership by contributing $39,560 cash for a 23% interest. 2. Net income of $220,000 was earned in 20Y5. In addition, Dennis Overton received a salary allowance of $50,000 for the year. The three partners agree to an income-sharing ratio equal to their capital balances after admitting Campbell. 3. The partners' withdrawals are equal to half of the increase in their capital balances from salary allowance and income. Prepare a statement of partnership equity for the year ended December 31, 20Y5. If an amount box does not require an entry, leave it blank.

Angel Investor Associates Statement of Partnership Equity For the Year Ended December 31, 2015 Dennis Overton, Capital Ben Testerman, Capital Randy Campbell, Capital Total Partnership Cap 70,520 61,920 132,440 39,560 39,560 Balances, January 1, 2045 Admission of Randy Campbell Salary allowance Remaining income Partner withdrawals 50,000 50,000 5 Balances, December 31, 2045 $