The partnership of Frick, Wilson, and Clarke has elected to cease all operations and liquidate its business property. A balance sheet drawn up at this time shows the following account balances:

Cash	$	61,000		Liabilities	$	44,000
Noncash assets		213,000		Frick, capital (60%)		123,000
				Wilson, capital (20%)		34,000
				Clarke, capital (20%)		73,000
Total assets	$	274,000		Total liabilities and capital	$	274,000

Part B

The following transactions occur in liquidating this business:

1. Distributed cash based on safe capital balances immediately to the partners. Liquidation expenses of $8,000 are estimated as a basis for this computation.
2. Sold noncash assets with a book value of $92,000 for $61,000.
3. Paid all liabilities.
4. Distributed cash based on safe capital balances again.
5. Sold remaining noncash assets for $50,000.
6. Paid actual liquidation expenses of $6,000 only.
7. Distributed remaining cash to the partners and closed the financial records of the business permanently.

Produce a final statement of liquidation for this partnership using the predistribution plan to determine payments of cash to partners based on safe capital balances.

Frick, Capital (60%) $ 123,000 Wilson, Capital (20%) $ 34,000 Clarke, Capital (20%) $ 73,000 FRICK, WILSON, AND CLARKE Statement of Partnership Liquidation Final Balances Cash Noncash Liabilities Assets Beginning balances $ 61,000 $ 213,000 $ 44,000 Distribution Updated balances Noncash assets sold Updated balances Liabilities paid Updated balances First (remainder of first distribution) Next Next Updated balances Noncash assets sold Updated balances Liquidation expenses paid Updated balances Final distribution based on ending capital account balances Ending balance Frick, Capital (60%) $ 123,000 Wilson, Capital (20%) $ 34,000 Clarke, Capital (20%) $ 73,000 FRICK, WILSON, AND CLARKE Statement of Partnership Liquidation Final Balances Cash Noncash Liabilities Assets Beginning balances $ 61,000 $ 213,000 $ 44,000 Distribution Updated balances Noncash assets sold Updated balances Liabilities paid Updated balances First (remainder of first distribution) Next Next Updated balances Noncash assets sold Updated balances Liquidation expenses paid Updated balances Final distribution based on ending capital account balances Ending balance