The P/E ratio is 8. The D/E is 90/10, the tax rate is .20 and the unlevered beta is 3. The net profit margin is .09. Total assets are $100 million and total sales are $60 million. The outstanding shares are 100,000. Derive the price of the stock for next year.

please show all work, step by step and all formulas used. thanks!