Answered step by step
Verified Expert Solution
Question
1 Approved Answer
The photo is complete. It says continue that is followed by the corresponding image on the next page of the textbook. Any cropped sentences are
The photo is complete. It says continue that is followed by the corresponding image on the next page of the textbook. Any cropped sentences are irrelevant being part of a different question.
JI, LUTO. 32. On January 1, 2016, Plymouth Corporation acquired 80 percent of the outstanding voting stock of Sander Company in exchange for $1,200,000 cash. At that time, although Sander's book value was $925,000, Plymouth assessed Sander's total business fair value at $1,500,000. Since that time, Sander has neither issued nor reacquired any shares of its own stock. The book values of Sander's individual assets and liabilities approximated their acquisition-date fair values except for the patent account, which was undervalued by $350,000. The undervalued patents had a five-year remaining life at the acquisition date. Any remaining excess fair value was attributed to goodwill. No goodwill impairments have occurred. Sander regularly sells inventory to Plymouth. Below are details of the intra-entity inventory sales for the past three years: Intra-Entity Sales Intra-Entity Ending Inventory at Transfer Price $ 80,000 125,000 160.000 Gross Profit Rate on Intra-Entity Inventory Transfers 25% Year 2016 2017 2018 $125,000 220,000 300,000 28 25 Separate financial statements for these two companies as of December 31, 2018, follow: Revenues Cost of goods sold Depreciation expense Amortization expense Interest expense Equity in earnings of Sander Net income Plymouth $(1.740,000) 820.000 104.000 220.000 20,000 (124.000) $ (700,000) Sander $ (950,000) 500.000 85,000 120,000 15,000 $ (230.000) (continued Retained earnings 1/1/18 Net income Dividends declared Retained earnings, 12/31/18 Cash Accounts receivable Inventory Investment in Sander Buildings and equipment Patents Total assets Plymouth $(2,800,000) (700,000) 200,000 $(3,300,000) $ 535,000 575,000 990,000 1,420.000 1.025,000 950.000 $5,495,000 $ (450,000) (545,000) (900,000) (300.000) (3,300,000) $(5,495,000) Sander $ (345,000) (230,000) 25,000 $ (550,000) $ 115,000 215,000 800,000 -O- 863,000 107.000 $ 2,100,000 $ (200,000) (450,000) (800,000) (100,000) (550,000) $(2,100,000) Accounts payable Notes payable Common stock Additional paid-in capital Retained earnings, 12/31/18 Total liabilities and stockholders' equity a. Prepare a schedule that calculates the Equity in Earnings of Sander account balance. b. Prepare a worksheet to arrive at consolidated figures for external reporting purposes. At year-end, there are no intra-entity payables or receivables. 01 rod 70 percent of Young CompanyStep by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started