The plan of reorganizing for Taylor Companies, Inc., was approved by the court, stockholders, and creditors on December 31, 20X1. The plan calls for a general restructuring of all of Taylor's debt. The companys liability and capital accounts on December 31, 20X1, are as follows Accounts Payable (postpetition) $ 30,500 Liabilities Subject to Compromise Accounts Payable Notes Payable, 996, unsecured Interest Payable Bonds Payable, 10% 81,400 152,000 36,200 200,000 101,000 200,600 (178,300) Common Stock, $1 par Additional Paid-In Capital Retained Earnings (deficit) Total $623,400 A total of $30,500 of accounts payable has been incurred since the company filed its petition for relief under Chapter 11. No other liabilities have been incurred since the petition was filed. No payments have been made on the liabilities subject to the compromise that existed on the petition date. Under the terms of the reorganization plan 1. The accounts payable creditors existing at the date the petition was filed agree to accept $74,074 of net accounts receivable in full settlement of their claims 2. The holders of the 9 percent notes payable of $152,000 plus $16,200 of interest payable agree to accept land having a fair value of $124,640 and a book value of $85,400 3. The holders of the 10 percent bonds payable of $200,000 plus $20,000 of interest payable agree to cancel accrued interest of $15,000, accept cash payment of the remaining $5,000 of interest, and accept a secured interest in the company's equipment in exchange for extending the term of the bonds for an additional year at no interest. 4. The common shareholders agree to reduce the deficit by changing the stock's par value to $2 per share and eliminating any remaining deficit after recognition of all gains or losses from the debt restructuring transactions specified in the plan of reorganization. The deficit will be eliminated by reducing additional paid-in capital Required: a. Prepare a recovery analysis for the plan of reorganization, concluding with the total recovery of each liability and capital component of Taylor Companies. (Amounts to be deducted should be indicated with minus sign.)