The present annual operating budget for a company is $4,876,351. Next year an increase is expected of anywhere from 4% to 7%. The company anticipates opening new stores, anywhere from 5 to 10 new stores. Each new store will add an additional $329,500 to the budget. Create a spreadsheet for next year's operating budget reflecting the percentage increase (in 0.5% increments) and the addition of the new stores.