The Prince Albert Corporation has forecast the following sales for the first seven months of the year January February March ay April $22.000 24,000 26.000 32,000 June July 22,000 20.000 30, Monthly material purchases are set equal to 25 percent of forecasted sales for the next month of the total material costs, 35 percent are paid in the month of purchase and 65 percent are paid in the following month Labour costs will run $5,200 per month and fored overhead is $8,000 per month Interest payments on the debt will be $4,200 for both March and June. Finally, the Prince Albert Sales people will receive a 15 percent commission on total sales for the first six months of the year to be paid on June 30. Prepare a monthly summary of cash payments for the six months from Januly through June. Note: Compute prior December purchases to help get total material payments for January December Sales Purchases Current sonth payment Prior month payment Total payment for material Labour costs Fixed overhead Interest payants Sales comission Total cash payments