The production department of Zan Corporation has submitted the following forecast of units to be produced by quarter for the upcoming fiscal year 15 Quarter 5.6 Quarter 3.600 Sed Outer 7.60 ath Quarter 5. Units to be produced In addition, 6,600 grams of raw matenals inventory on hand at the start of the Ist quarter and the beginning accounts payable for the 1st quarter is $3.480 Each unit requires 860 grams of raw material that costs $120 per gram Management desires to end each quarter with an inventory of raw materials equal to 25% of the following quarter's production needs. The desired ending inventory for the 4th quarter is 8,600 grams Management plans to pay for 60% of raw material purchases in the quarter acquired and 40% in the following quarter Each unit requires 0 20 direct labour-hours and direct labourers are paid $10.30 per hour Required: 1. Prepare the company's direct materials purchases budget and schedule of expected cash disbursements for materials for the upcoming fiscal year 2n Corporation Direct Materials Budget Ist Quarter 2nd Quarter 5600 8 600 Induarter 7600 4th Quarter 6,600 Required production in units of finished goods Units of raw materials needed per unit of finished goods Units of raw materials needed to meet production O 0 0 0 0 0 Total units of raw materials needed 0 0 0 Units of raw materials to be purchased Unit cost of raw materials Cost of raw materials to be purchased 05 0S 5 05 015 Schedule of Expected Cash Disbursements for Materials Beginning accounts payable 1st Quarter purchases 2nd Quarter purchases 3rd Quarter purchases 4th Quarter purchases Total cash disbursements for materials $ 0 $ 0 $ 05 0 $ 0 2. Prepare the company's direct labour budget for the upcoming fiscal year, assuming that the direct labour workforce is adjusted each quarter to match the number of hours required to produce the forecast number of units produced Zan Corporation Direct Labour Budget 1st Quarter 2nd Quarter 3rd Quarter 4th Quarter Yeas 0 0 0 0 Required production in units Direct labour hours per unit Total direct labour-hours needed Direct labour cost per hour Total direct labour cost 0 015 05 $ 05 05