The production department of Zen Corporation has submitted the following forecast of units to be produced by quarter for the upcoming fiscal year: Units to be produced 1st Quarter 6,100 2nd 3rd Quarter Quarter Quarter 9,100 8,100 7,188 4th In addition, 7.100 grams of raw materials Inventory is on hand at the start of the 1st quarter and the beginning accounts payable for the 1st quarter is $3,900 Each unit requires 9.10 grams of raw material that costs $1.60 per gram. Management desires to end each quarter with an inventory of raw materials equal to 20% of the following quarter's production needs. The desired ending Inventory for the 4th quarter is 9,100 grams. Management plans to pay for 80% of raw material purchases in the quarter acquired and 20% in the following quarter. Each unit requires 0.40 direct labour-hours and direct labourers are paid $9.30 per hour Required: 1. Prepare the company's direct materials purchases budget and schedule of expected cash disbursements for materials for the upcoming fiscal year. Required production in units of finished goods Units of raw materials needed per unit of finished goods Units of raw materials needed to meet production Total units of raw materials needed Units of raw materials to be purchased Unit cost of raw materials Cost of raw materials to be purchased Zan Corporation Direct Materials Budget 1st Quarter 2nd Quarter 3rd Quarter 4th Quarter Year 0 0 0 ol S 0 $ S 0 $ Beginning accounts payable Schedule of Expected Cash Disbursements for Material 1st Quarter purchases 2nd Quarter purchases 3rd Quarter purchases 4th Quarter purchases Total cash disbursements for materials 0 $ 05 0 $ 2. Prepare the company's direct labour budget for the upcoming fiscal year, assuming that the direct labour workforce is adjusted each quarter to match the number of hours required to produce the forecast number of units produced. Zan Corporation Direct Labour Budget Required production in units Direct labour-hours per unit Total direct labour-hours needed Direct labour cost per hour Total direct labour cost 1st Quarter 2nd Quarter 3rd Quarter 4th Quarter Year $ 0 $ 0 $ 0 $