The question is shown in the picture below, which is about foreign exchange

Centralia Corporation Sensitivity Analysis Use the Centralia Corp. Excel sheet (Centralia Corp.xls) on the class website to conduct the following sensitivity analysis. (a) Using the Excel sheet, compute the project NPV when the dollar borrowing rate is 7.9% and 8.1% by filling in the table below. $ borrowing rate 7.9% 8.1% PV(after-tax OCF) PV(Depreciation tax shield) PV(Concessionary loan) PV(Intest tax shield) Freed-up restricted remittances Initial investment APV (b) What is the project value when the spot rate is $1.19/E? (c) What is the project value when the spot rate is $1.21/E